PIKL — Piksel Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- $0.00m
- -$15.99m
- $214.93m
Annual cashflow statement for Piksel, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2007 December 31st | 2008 December 31st | 2009 December 31st | 2010 December 31st | 2011 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -34.6 | -19 | -19.9 | -35.3 | -27.1 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9.38 | 6.16 | 10.1 | 20.9 | 26.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.16 | -1.77 | -8.02 | -24.3 | -29.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -20.8 | -12.8 | -13.6 | -30.2 | -14.9 |
Capital Expenditures | -0.729 | -0.96 | -2.58 | -2.65 | -9.91 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.61 | -10.8 | -7.14 | -19.7 | -120 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.34 | -11.7 | -9.72 | -22.4 | -130 |
Financing Cash Flow Items | — | 0 | 0.796 | -23.9 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 23.3 | 20.5 | 24.6 | 189 | 49.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.75 | -4.31 | 0.913 | 134 | -95.6 |