AUCOY — Polymetal International Cashflow Statement
0.000.00%
Basic MaterialsSpeculativeMid Cap
- $899.89m
- $3.41bn
- $2.80bn
Annual cashflow statement for Polymetal International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 426 | 618 | 1,380 | 1,161 | -332 |
Depreciation | |||||
Non-Cash Items | 184 | 225 | 82 | 97 | 1,079 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -283 | -390 | -502 | -277 | -823 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 513 | 696 | 1,167 | 1,195 | 206 |
Capital Expenditures | -344 | -436 | -558 | -759 | -794 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -35 | 39 | -6 | -29 | 115 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -379 | -397 | -564 | -788 | -679 |
Financing Cash Flow Items | -6 | -13 | -23 | -13 | -51 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 224 | -422 | -470 | -372 | 787 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 343 | -126 | 133 | 31 | 216 |