PRMW — Primo Water Cashflow Statement
0.000.00%
Consumer DefensivesConservativeLarge Cap
- CA$11.76bn
- CA$12.62bn
- $1.77bn
Annual cashflow statement for Primo Water, fiscal year end - December 30th, USD millions except per share, conversion factor applied.
C2019 December 28th | 2021 January 2nd | C2022 December 31st | 2022 January 1st | 2023 December 30th | |
---|---|---|---|---|---|
Period Length: | 52 W | 53 W | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.9 | -132 | 29.6 | -3.2 | 238 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 54.3 | 127 | 77.9 | 58.6 | -104 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 22.1 | -21.2 | -25.2 | -21.6 | 20.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | 247 | 176 | 282 | 257 | 350 |
Capital Expenditures | -110 | -123 | -169 | -162 | -148 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -37.7 | -54.7 | -12.7 | -79.2 | 489 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -148 | -178 | -182 | -241 | 341 |
Financing Cash Flow Items | -8.8 | -7.7 | -6.1 | -11 | -5.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -66 | -91.1 | -103 | -0.8 | -286 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 34.7 | -90.4 | -5.8 | 13.3 | 408 |