- $411.70m
- $838.80m
- $361.06m
- 49
- 97
- 58
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 29.5 | -253 | 3.32 | 139 | 105 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 12.3 | 284 | 28.7 | -30.2 | 3.94 |
Extraordinary Items | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.89 | 2.42 | 3.24 | 24.1 | 1.18 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 107 | 72.2 | 72.7 | 197 | 198 |
Capital Expenditures | -432 | -43.8 | -53.2 | -131 | -155 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 8.55 | 0 | 2 | -178 | -67.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -423 | -43.8 | -51.2 | -309 | -223 |
Financing Cash Flow Items | -3.78 | -0.355 | -0.49 | -19.4 | -0.572 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 323 | -34.8 | -22.7 | 113 | 21 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.64 | -6.43 | -1.17 | 1.3 | -3.42 |