- €5.41bn
- €6.89bn
- €15.03bn
Annual cashflow statement for Scor SE, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 456 | -301 | 812 | 4 | 851 |
| Depreciation | |||||
| Non-Cash Items | 1,589 | 106 | 714 | 338 | 544 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -90 | 463 | -257 | 338 | -479 |
| Change in Accounts Receivable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Gains / Losses on Investment Securities | |||||
| Change in Deferred Policy Acquisition Costs | |||||
| Change in Reinsurance Receivable | |||||
| Change in Insurance Reserves | |||||
| Cash from Operating Activities | 2,406 | 500 | 1,480 | 903 | 1,170 |
| Capital Expenditures | -87 | -70 | -33 | -28 | -39 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,458 | -199 | -921 | -153 | -844 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,545 | -269 | -954 | -181 | -883 |
| Financing Cash Flow Items | -98 | -124 | -109 | -132 | -196 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -674 | -567 | -428 | -213 | -479 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 279 | -253 | 25 | 537 | -309 |