418250 — SecuLetter Co Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual cashflow statement for SecuLetter Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6,204 | -4,650 | -5,442 | -5,598 | -9,436 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,805 | 1,923 | 204 | 488 | 62.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 85.5 | -404 | -36 | -632 | 2,254 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,314 | -2,841 | -4,900 | -5,294 | -6,676 |
Capital Expenditures | -1,050 | -1,548 | -1,946 | -321 | -38.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,297 | 321 | 2,086 | -9,984 | 10,023 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,347 | -1,227 | 140 | -10,305 | 9,985 |
Financing Cash Flow Items | -38.1 | — | -5.85 | -919 | -1.07 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7,427 | 1,071 | 4,636 | 16,784 | -1,075 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,617 | -2,809 | -46.8 | 1,225 | 2,272 |