Picture of Secured Income Fund logo

SSIF Secured Income Fund News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsHighly SpeculativeMicro Cap

REG - Secured Income Fd - Annual Financial Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220908:nRSH7545Ya&default-theme=true

RNS Number : 7545Y  Secured Income Fund PLC  08 September 2022

 

8 September 2022

Secured Income Fund plc

("SSIF" or the "Company")

 

Annual Financial Report

For the year ended 30 June 2022

 A copy of the Company's Annual Report and Financial Statements for the year
 ended 30 June 2022 will shortly be available to view and download from the
 Company's website, http://www.securedincomefundplc.co.uk/
 (http://www.securedincomefundplc.co.uk/) .  Neither the contents of the
 Company's website nor the contents of any website accessible from hyperlinks
 on the Company's website (or any other website) is incorporated into or forms
 part of this announcement.

 Enquiries to:

 

 Directors

 David Stevenson (Chair)              tel: +44 7973 873785

 Susan Gaynor Coley                   tel: +44 7977 130673

 Brett Miller                         tel: +44 7770 447338

 finnCap Ltd.                         tel: +44 20 7220 0500

 Corporate Finance:  William Marle

 Sales: Mark Whitfeld

 http://www.securedincomefundplc.co.uk/
 (http://www.securedincomefundplc.co.uk/)

 

 The contents of this announcement have been extracted from the Company's
 Annual Report, which is currently in print and will be distributed within the
 week. The information shown for the years ended 30 June 2022 and 30 June 2021
 does not constitute statutory accounts and has been extracted from the full
 accounts for the years ended 30 June 2022 and 30 June 2021. The reports of the
 auditors on those accounts were unqualified and did not contain adverse
 statements under sections 498(2) or (3) of the Companies Act 2006. The
 accounts for the year ended 30 June 2021 have been filed with the Registrar of
 Companies. The accounts for the year ended 30 June 2022 will be delivered to
 the Registrar of Companies in due course.

 

 

 Strategic Report
 Key Points
                                                                             30 June 2022  30 June 2021
 Net assets ( 1 )                                                            £10,916,000   £19,106,000
 NAV per Ordinary Share                                                      20.73p        36.28p
 Share price                                                                 12.00p        42.50p
 (Discount)/premium to NAV                                                   (42.1)%       17.1%
 Loss for the year                                                           £(554,000)    £(11,017,000)
 Dividend per share declared in respect of the year                          0.75p ( 2 )   8.50p
 B Share issue and redemption per Ordinary Share declared in respect of the  14.50p        19.50p
 year
 Total return per Ordinary Share (based on NAV) ( 3 )                        -2.9%         -25.6%
 Total return per Ordinary Share (based on share price) ( 3 )                -37.6%        -7.8%
 Ordinary Shares in issue                                                    52,660,350    52,660,350

 

  1   In addition to the Ordinary Shares in issue, 1 Management Share of £1 is in
      issue (2021: 1) (see note 20).
  2   On 2 September 2022, the Board declared a dividend of 0.75p per Ordinary Share
      for the year ended 30 June 2022, which is to be paid on 7 October 2022. It is
      the Board's intention that the Company will pay sufficient dividends each
      financial year to maintain investment trust status under the Corporation Tax
      Act 2010 for so long as the Company remains listed.
  3   Total return per Ordinary Share has been calculated by comparing the NAV or
      share price, as applicable, at the start of the year with the NAV or share
      price, as applicable, plus dividends and B Share redemptions paid, at the year
      end.

 

 Chairman's Statement

 Introduction
 I am pleased to provide Shareholders with my Chairman's Statement, covering
 the financial year from 1 July 2021 to 30 June 2022. Over the reporting
 period, Secured Income Fund plc (the "Company") has continued to focus on
 returning capital to Shareholders efficiently and in a timely manner. Since
 the wind down proposals were adopted on 17 September 2020, the Company has
 maintained regular distributions to Shareholders and has returned £22.4
 million (equivalent to 42.5p per Ordinary Share) through a combination of
 dividends and a B Share Scheme.

 Performance
 For the reporting year ended 30 June 2022, the Company suffered a net loss of
 £0.6 million and loss per Ordinary Share of 1.05p (compared to a loss of
 £11.0 million and loss per Ordinary Share of 20.92p for the year ended 30
 June 2021). The Company's NAV at 30 June 2022 was £10.9 million (20.73p (cum
 income) per Ordinary Share) compared to £19.1 million (36.28p per Ordinary
 Share) as at 30 June 2021. £7.6 million of the £8.2 million reduction in the
 NAV in the period related to the B Share distributions of £7.6 million, with
 the remainder being attributable to the net loss of £0.6 million.

 During the reporting period, the IFRS 9 provision across some of the direct
 loans has been increased further. Ongoing monitoring of the Film Production
 Financing portfolio has highlighted further deterioration of the expected cash
 flows. This portfolio remains heavily impacted by the changes in operating
 practises resulting from the Covid-19 pandemic. The Company has engaged third
 party specialists in the hope of maximising returns for Shareholders for the
 remaining film portfolio.

 Furthermore, there continues to be a delay in receiving the full principal
 repayment from the SME loan company as they have yet to secure a refinance of
 the facility. However, the Company has successfully negotiated monthly capital
 repayments, which commenced in February 2022, and remains in regular dialogue
 with the Borrower to assess the ongoing position.

 Further information about the status of the remaining loans along with the
 respective assigned provisions is provided within the Investment Report.

 During the reporting period, the Company traded at an average discount to NAV
 of 20.9%.

 No foreign exchange hedging has been employed during the reporting period.
 Non-Sterling cash balances are converted into Sterling at the earliest
 opportunity. A table showing the FX exposure in the portfolio as at 30 June
 2022 has been included in note 23.

 The portfolio exposure by maturity, geography, type and currency are presented
 in the Company Analytics section in the Annual Report and Financial
 Statements.

 Corporate Activity
 The Company has focused on the expeditious return of capital to investors.
 Costs have been monitored carefully and no new underwriting commitments were
 made in the period.

 As part of its ongoing management of the Company's running costs, a Special
 Resolution was proposed and approved at the Company's General Meeting held on
 16 December 2021. Once the Company's NAV falls below £7 million, the Board
 will notify the London Stock Exchange of its intention to cancel the Company's
 admission to trading on the Specialist Fund Segment of the Main Market (the
 "Cancellation of Trading").

 Management Arrangements
 On 20 August 2021, the Company announced that it had reached an agreement with
 KKV Investment Management Ltd and its AIFM, Kvika Securities Limited, to
 terminate the Investment Management Agreement ("IMA"); the IMA was duly
 terminated on 31 December 2021.

 The Company had its application to become a small self-managed AIFM approved
 by FCA and entered into the register of the Small Registered UK AIFMs with
 effect from 31 December 2021.

 In order to assist the Board with the management of the portfolio, with effect
 from 1 January 2022, the Company has entered into a consultancy agreement to
 secure the services of one of the individuals who has the greatest knowledge
 of the Company's assets. In addition, Brett Miller, a Director of the Company
 who is highly experienced in this area, has continued to be directly involved
 in the managed wind down of the Company's portfolio.

 The Board believes that the Company has the necessary resource and expertise
 for the efficient and effective realisation of the balance of the portfolio.
 However, the Board will engage specialist consultants where it considers that
 such appointments will assist in maximising returns for, and/or expediting
 capital returns to, Shareholders.

 Dividends
 Following the decision to proceed with a managed wind-down, the Board reviewed
 the dividend policy and decided to cease paying monthly dividends and is
 instead returning excess capital as and when the Company has excess cash
 reserves available for distribution.  However, it is the Board's intention
 that the Company will pay sufficient dividends each financial year to maintain
 investment trust status under the Corporation Tax Act 2010 for so long as the
 Company remains listed. Therefore, On 2 September 2022, the Board declared a
 dividend of 0.75p per Ordinary Share for the year ended 30 June 2022, which is
 to be paid on 7 October 2022.

 Capital Distributions
 The Company adopted a B Share scheme, following approval by Shareholders at
 the General Meeting held on 23 March 2021. The Company is therefore able to
 issue redeemable B Shares to Shareholders which are subsequently redeemed for
 cash, this allows the capital returns to be made in a more tax efficient
 manner for some Shareholders.

 During this reporting period, the Board distributed £7.6 million using the B
 Share Scheme, which is equivalent to 14.5p per Ordinary Share.

 To date, a total of £17.9 million has been distributed to Shareholders via
 the B share scheme since the commencement of the managed wind down, this is
 equivalent to 34.0p per Ordinary Share. Moreover, an additional £4.5 million,
 equivalent to 8.5p per Ordinary Share, had been distributed in the form of
 dividends prior to the B share scheme being set up.

 The quantum and timing of a Return of Capital to Shareholders following
 receipt by the Company of the net proceeds of realisations of investments will
 be dependent on the Company's liabilities and general working capital
 requirements. Accordingly, any future Return of Capital will continue to be at
 the discretion of the Board, which will announce details of each Return of
 Capital, including the relevant Record Date, Redemption Price and Redemption
 Date, through an RNS Announcement, whilst the Company remains listed, a copy
 of which will be posted to Shareholders. The Board intends for a further
 capital return to be made within the next three months.

 Shareholder Engagement
 The Board has engaged with Shareholders over the reporting period, taking
 feedback and responding to their recommendations where appropriate.  Brett
 Miller has led this activity and will continue to do so as we continue to wind
 down the Company.

 Outlook
 The key focus of the Board remains resolute, achieving a balance between
 maximising the value of the remaining assets and ensuring timely returns of
 capital to Shareholders. The Board successfully navigated a smooth transition
 of the management back to the Company by the start of 2022. The Company is
 efficiently positioned to finalise the realisation of the remaining assets,
 which the Board expects to be largely achieved within the next 18 months to
 two years.

 The Company is now close to reaching the £7 million NAV which will activate
 the Special Resolution that was approved in December 2021. The Board will keep
 Shareholders abreast of developments and dates over the next few months.

 We thank investors for their continued support throughout this period and hope
 to deliver investors total proceeds as close as possible for the remaining
 NAV. We shall keep investors informed of any changes as they occur.

 

 David Stevenson
 Chairman
 7 September 2022

 

 Investment Report

 Overview
 The Company is continuing to work closely with Borrowers, whilst optimising
 the return of capital to Shareholders in as expeditious a way as possible.
 Since the wind-down of the Company commenced in September 2020, 8.5 pence per
 Ordinary share (excluding the 0.75p per Ordinary Share dividend to be paid on
 7 October 2022) has been returned to Shareholders via dividend distribution
 and 34 pence per Ordinary share via a B Share Scheme, which was adopted to
 ensure more tax efficient capital distributions for Shareholders.

 The Investment Management Agreement between the Company and KKV Investment
 Management Ltd was terminated on 31 December 2021. There has been a smooth
 transition of management back to the Company, which has been facilitated by
 retaining key personnel. Furthermore, with effect from 31 December 2021, the
 Company has been approved by the FCA as a Small Registered UK AIFM.

 Portfolio
 There were ten direct loans in the portfolio as at 30 June 2022, with an
 average carrying value of £0.8 million per loan. A direct loan to a UK
 leasing company that had been in place since July 2017 was fully repaid at the
 end of September 2021.

 There has been further increases in IFRS 9 impairment provisions for some of
 the direct loans during the reporting period. In particular, the six film
 financings have suffered the effects of the Covid-19 pandemic with a marked
 deterioration of the expected cash flows, through cancelled film festivals and
 cinema screenings, and changes in operating practices whereby future sales are
 expected to be made via longer tail earn-outs, instead of the customary large
 upfront payments.

 At the start of the reporting period, some of the legacy loans that formed
 part of the portfolio prior to April 2017 were repaid in full or a settlement
 was reached. The final performing loan that remained on the UK peer to peer
 loan platform was repaid in full in August 2021. In September 2021, the agreed
 settlement value was received for the US promissory note.

 The remaining legacy loans are fully impaired under IFRS 9 and therefore have
 zero carrying value assigned to them. This is due to various factors such as
 continuous delays in repayment, depleted borrower assets and uncertainties in
 relation to a borrower's going concern. The Company has continued to engage
 with each of these Borrowers for updates and will reassess the positions
 should there be any changes in circumstances.

 

 Direct Loans
                     Principal Balance Outstanding as at 30 June 2022  ECL provision at 30 June 2022  Loan Carrying Value at Amortised Cost ( 1 ) at 30 June 2022  Amortisation/ Bullet repayment/ other

 Borrower            £                                                 £                              £                                                                                                            Asset Type                  Currency    Yield
 Borrower 1          £3,141,262                                        £9,424                         £3,131,838                                                   Pass-through amortisation                       SME and Leasing Fund        EUR         Variable
 Borrower 2          £4,001,504                                        £1,200,451                     £2,801,053                                                   Bullet repayment/other                          Wholesale Lending           GBP         10%
 Borrower 3          £3,079,323                                        £1,539,662                     £1,539,661                                                   Interest only for 12 months, then amortisation  Medical Services            USD         12%
 Borrower 4          £1,617,366                                        £1,323,850                     £293,516                                                     Cash sweep                                      Film Production Financing   USD         12%
 Borrower 5          £1,624,925                                        £1,490,404                     £134,521                                                     Cash sweep                                      Film Production Financing   GBP         11%
 Borrower 6          £1,537,010                                        £1,415,992                     £121,018                                                     Cash sweep                                      Film Production Financing   GBP         11%
 Borrower 7          £104,351                                          £313                           £104,038                                                     Scheduled amortisation                          Laser and LED Manufacturer  GBP         10%
 Borrower 8          £642,559                                          £597,347                       £45,212                                                      Cash sweep                                      Film Production Financing   GBP         12%
 Borrower 9          £506,945                                          £476,563                       £30,382                                                      Cash sweep                                      Film Production Financing   GBP         12%
 Borrower 10         £2,395,295                                        £2,365,292                     £30,003                                                      Cash sweep                                      Film Production Financing   GBP         12%
 Direct Loans Total  £18,650,540                                       £10,419,298                    £8,231,242

 ( 1 ) The carrying values of loans at amortised cost disclosed in the table
 above do not include capitalised transaction fees, which totalled £15,715 at
 30 June 2022.
 ( )
 The following provides a narrative relating to our direct loan investments.
 Names of counterparties have been omitted for commercial and business
 sensitivity reasons.
 ( )
 Irish SME and Leasing Fund investment (Borrower 1) - 28.7% of NAV
 This portfolio of approximately 20 underlying loans has continued to perform
 well. Most of the underlying loans are delivering income and the manager has
 continued to make healthy distributions to the Company during the reporting
 period. As the Fund is in its harvest phase, the capital distributions are
 expected to accelerate as the loans mature or are refinanced.
 ( )
 During the reporting period, the Company has received €1,171,061 in capital
 repayments. A further €286,621 has been received in capital repayments post
 year end.

 SME Loan company (Borrower 2) - 25.7% of NAV
 This loan has been in place since May 2017 and is secured against a wholesale
 portfolio of working capital SME loans.

 The Borrower was initially due to make a bullet repayment at the end of
 September 2021. An extension was granted until the end of 2021 so the Borrower
 could source new funding to refinance the facility, this revised date was not
 met. The Borrower is continuing to pursue refinance opportunities.

 In the meantime, material amortisation has taken place during the second half
 of this reporting period. The Company has received £1,631,056 by way of
 capital repayments as a result of active collection efforts undertaken. A
 further £579,433 has been received in capital repayments post year end. In
 addition to this, monthly interest on the loan continues to be serviced by the
 Borrower.

 US healthcare services company (Borrower 3) - 14.1% of NAV
 This loan was made to a company specialising in ancillary medical services to
 a number of hospitals in the American Midwest including optometry, audiology,
 dentistry and podiatry. A key aspect of the security package is that there is
 a parent company guarantee in place over all scheduled interest and principal
 repayments.

 The Borrower is in default as it sold its core business assets, rendering the
 business economically unviable. Several Reservations of Rights letters have
 been issued to the Borrower and Guarantor in relation to this and certain
 payment defaults.

 After some delays in payment, monthly payments of principal and interest have
 been made on schedule recently. At the time of writing, payments are up to
 date but we will be continuing to monitor these receivables very closely.
 Whilst there is necessarily a sizeable IFRS 9 provision against this position
 as it is in unremedied default, we believe it is in the Guarantor's best
 interest to ensure the loan is repaid in full as per the schedule.  All
 rights over the Guarantor have been reserved.

 Media financing (Borrowers 4, 5, 6, 8, 9 and 10) - 6.0% of NAV
 Ongoing monitoring of the Film Production Financing portfolio has highlighted
 further deterioration of the expected cash flow. The portfolio, comprising of
 six film financings, has been heavily impacted by the changes in operating
 practises resulting from the Covid-19 pandemic. This has resulted in
 significant delays in recouping the outstanding balances within the
 "contracted cash flow" element (comprising Tax Credit, Receipts and Presold
 Income), hampered further by the political uncertainty across some of the
 remaining territories. Moreover, the level of uncertainty across the
 "non-contractual Future Sales" element, which is considered mezzanine in
 nature and carries a higher risk profile, has continued to increase.

 The Company remains in regular dialogue with the borrower to closely monitor
 receipts, expectations of future sales and assess any changes to the
 cashflows.

 External specialists have been engaged by the Company to independently value
 these positions and provide assistance in identifying the best approach in
 realising maximum value for Shareholders given the specialist nature of the
 sector.

 LED manufacturer in Ireland (Borrower 7) - 1.0% of NAV
 This is a secured term loan that has been in place since May 2017 and is
 secured by a guarantee from the parent company, a debenture over the borrower
 and a charge over equipment purchased via the Capex portion of the facility.

 During the reporting period, with the Company's consent, the guarantor was
 sold to a US company for approximately 40% premium to the share price.

 The loan continues to make timely amortised payments and is due to mature in
 December 2022.

 

 Legacy portfolio
 Borrower            Principal Balance Outstanding at 30 June 2022  ECL provision at 30 June 2022  Loan Carrying Value at Amortised Cost at 30 June 2022  Currency  Yield

                     £                                              £                              £
 Borrower 11         £1,218,063                                     £1,218,063                     -                                                      GBP       -
 Borrower 12         £1,000,000                                     £1,000,000                     -                                                      GBP       -
 Borrower 13         £415,714                                       £415,714                       -                                                      GBP       -
 Borrower 14         £320,566                                       £320,566                       -                                                      EUR       -
 Legacy Loans Total  £2,954,343                                     £2,954,343                     -

 

 The following provides a narrative relating to the legacy loans within the
 portfolio.

 UK Venture Debt (Borrower 11) - 0.0% of NAV
 This broadband company was previously restructured and has been facing key
 decisions with regards to its going concern. Therefore, we have continued to
 fully provide for this position and will reassess once there is further
 clarity on next steps.

 The broadband company is in advanced talks to be acquired by a competitor
 which has a new generation product. The combined entity would use the
 Borrower's existing customer base to accelerate sales of their new product.
 The Company will remain as an investor of this combined entity in the hope of
 achieving a positive resolution for its Shareholders.

 UK Offshore platform (Borrower 12) - 0.0% of NAV
 The final credit from this offshore platform has been in place since early
 2017 and is a real estate linked loan to a developer in Gibraltar. Despite
 continued assurances, we have not been repaid, and the position (including the
 accrued penalty interest) remains fully impaired, given the continuous delays.
 We remain in regular contact with the platform to monitor progress and will
 continue to press for repayment. However, we remain uncertain of the balance
 that will be recovered.

 Small company bond platform (Borrower 13) - 0.0% of NAV
 The only outstanding debt from this platform was a recruitment business that
 had undergone a protracted recovery process through the courts. This loan is
 fully impaired.

 Spanish peer to peer loan platform (Borrower 14) - 0.0% of NAV
 We have assigned zero probability of any further collections on the remaining
 loans within the portfolio. The platform is engaged in ongoing legal
 proceedings with the borrowers of the four remaining loans on the platform.

 

 Outlook
 The Company has continued to make good progress with the realisation of the
 portfolio to date.

 The Company is working closely with the relevant borrowers to ensure all
 parties remain aligned to our objective of achieving the maximum returns for
 Shareholders from the outstanding loans. The Company has also engaged
 specialists to enhance returns where possible.

 We would like to thank Shareholders for their continued support and will share
 any updates on the progress over the upcoming months.

 

 Brett Miller
 Director
 7 September 2022

 

 

 Principal Risks and Uncertainties

 Risk is inherent in the Company's activities, but it is managed through an
 ongoing process of identifying and assessing risks and ensuring that
 appropriate controls are in place.  The key risks faced by the Company, along
 with controls employed to mitigate those risks, are set out below.

 Macroeconomic risk

 Adverse macroeconomic conditions may have a material adverse effect on the
 Company's yield on investments, default rate and cash flows.  The Board and
 (until the termination of Investment Management Agreement on 31 December
 2021), KKV Investment Management Limited (the "Former Investment Manager")
 keep abreast of market trends and information to try to prepare for any
 adverse impact.

 The Company's assets are diversified by geography, asset class, and duration,
 thereby reducing the impact that macroeconomic risk may have on the overall
 portfolio.

 Interest rate risk arises from the possibility that changes in interest rates
 will affect future cash flows and/or fair values of the Company's
 investments.  Exposure to interest rate risk is limited by the use of fixed
 rate interest on the majority of the Company's loans, thereby giving security
 over future loan interest cash flows.

 Currency risk is the risk that changes in foreign exchange rates will impact
 future profits and net assets.

 Covid-19

 The Covid-19 pandemic is a risk to the global economy. Details of the
 macroeconomic impact, as it may affect the Company, are provided in the
 Chairman's Statement and Investment Report.  The situation continues to
 change and future cashflows and valuations are more uncertain and may be more
 volatile than pre-pandemic.  Indeed, the level of estimation uncertainty and
 judgement for the calculation of expected credit losses has increased as a
 result of the economic effects of the Covid-19 pandemic (see note 4 for
 further details). However, the Directors believe that the Company is well
 placed to survive the impact of the Covid-19 pandemic, thereby enabling the
 Company to realise its assets in an orderly manner.

 Russian Invasion of Ukraine and the subsequent energy crisis

 Russia's invasion of Ukraine is a risk to the global economy.  The invasion
 itself and resulting international sanctions on Russia are believed to have
 already caused substantial economic damage to that country, which is likely to
 worsen the longer the sanctions are in place, and has had some wider global
 effect on the supply and prices of certain commodities and consequently on
 inflation and general economic growth of the global economy.  The effects
 vary from country to country, depending, for example, on their dependence on
 Russian energy supplies, particularly gas, which cannot be so easily
 transported and substituted as oil. The full effects will take time to flow
 through fully and manifest themselves in the balance sheets of companies and
 impact their ability to repay loans. In this context, we can only express
 reservations on the near-term impact on credit risk and the impairment of
 securities, which may be more volatile as a result of the Russian invasion and
 the subsequent energy crisis.

 Credit risk

 The Company invests in a range of secured loan assets mainly through wholesale
 secured lending opportunities, secured trade and receivable finance and other
 collateralised lending opportunities.  The Company is also exposed to direct
 loans.  Significant due diligence is undertaken on the borrowers of these
 loans and security taken to cover the loans and to mitigate the credit risk on
 such loans.

 The key factor in underwriting secured loans is the predictability of cash
 flows to allow the borrower to perform as per the terms of the contract.

 Following the change of investment objective on 17 September 2020, the Company
 ceased to make any new investments or to undertake capital expenditure except
 where, in the opinion of both the Board and the Former Investment Manager (or,
 where relevant, the Former Investment Manager's successors):

 -       the investment is a follow-on investment made in connection with
 an existing asset in order to comply with the Company's pre-existing
 obligations; or

 -       failure to make the follow-on investment may result in a breach
 of contract or applicable law or regulation by the Company; or

 -       the investment is considered necessary to protect or enhance the
 value of any existing investments or to facilitate orderly disposals.

 The Company's assets are diversified by geography, asset class, and duration,
 thereby reducing the impact that investment risk may have on the overall
 portfolio.  This diversification may reduce as assets are realised, but is an
 acceptable, and to some extent unavoidable, risk associated with the
 realisation process.

 The credit risk associated with the investments is reduced not only by
 diversification but also by the use of security.  Despite the use of
 security, credit risk is not reduced entirely and so the Board monitors the
 recoverability of the loans (on an individual loan basis) each month and
 impairs loans in accordance with IFRS 9 Financial Instruments.

 Regulatory risk

 The Company's operations are subject to wide ranging regulations, which
 continue to evolve and change.  Failure to comply with these regulations
 could result in losses and damage to the Company's reputation.

 The Company employs third party service providers to ensure that regulations
 are complied with.

 Reputational risk

 Any adverse impact on the Company's reputation would likely result in a fall
 in its share price, thereby adversely affecting Shareholders.

 Details of the premium/discount of the share price to NAV are disclosed in the
 Key Performance Indicators section of the Company's Annual Report and
 Financial Statements.

 

 

 Environment, Employee, Social and Community Issues

 As an investment company, the Company does not have any employees or physical
 property, and most of its activities are performed by other organisations.
 Therefore, the Company does not combust fuel and does not have any greenhouse
 gas emissions to report from its operations, nor does it have responsibility
 for any other emissions producing sources under the Companies (Directors'
 Report) and Limited Liability Partnerships (Energy and Carbon Report)
 Regulations 2018.

 When making investment decisions, the Former Investment Manager had not,
 historically, considered the impact that an entity in which the Company
 invested may have on the community. However, whilst the Board believes that
 all companies have a duty to consider their impact on the community and the
 environment, the Company does not have a direct impact on the community or
 environment and, as a result, does not maintain policies in relation to these
 matters.

 The Board is committed to achieving the best possible risk-adjusted returns
 through integrating Environmental, Social and Governance ("ESG")
 considerations into its core investment analysis and decision-making process,
 whilst being mindful of the managed wind-down of the Company. The Board and
 Former Investment Manager recognised the value in considering ESG risks and
 the Former Investment Manager had adopted the following ESG approach in
 conducting its business:
 ·      Taking into account the non-financial performance of target
 companies, specifically related to governance, social and environmental
 policy.

 ·      Adopting responsible and ethical approach to governance
 including:

 -       Remuneration of senior management and a policy on bonuses that
 is compliant with international standards;

 -       Implementation of compliance policies and procedures and
 on-going monitoring of the firm's systems and controls;

 -       Implementation of risk controls throughout the business; and

 -       Consideration of our ethical obligations in all business conduct
 (anti money laundering, anti-corruption, reputational due diligence).

 ·      Encouraging a human resource policy which values and respects all
 staff members through:

 -       Objective criteria to measure performance and competencies;

 -       Support programs requiring senior management involvement in all
 staff members career progression; and

 -       Equality across all staff irrespective of role, gender, race,
 age, religious belief or sexual orientation.

 Gender Diversity

 The Board of Directors of the Company currently comprises two male Directors
 and one female Director.  Further information in relation to the Board's
 policy on diversity can be found in the Directors' Remuneration Report in the
 Company's Annual Report and Financial Statements.

 

 

 Key Performance Indicators

 The Board uses the following key performance indicators ("KPIs") to help to
 assess the Company's performance against its objectives.  Further information
 on the Company's performance is provided in the Chairman's Statement and the
 Investment Report.

 Cash returned to Shareholders
 The Company distributes at least 85% of its distributable income by way of
 dividends.  During any year, the Company may retain some of the distributable
 income and use these to smooth future dividend flows.

 The Company has announced dividends of £395,000 (0.75p per Ordinary Share)
 for the year ended 30 June 2022 (2021: £4,476,000 (8.50p per Ordinary
 Share)), being an 11% retention of distributable income (2021: far in excess
 of distributable income) for the year (see notes 5 and 21 for further
 details).  To ensure the tax efficient streaming of qualifying interest
 income, the Company may announce an additional dividend for the year ended 30
 June 2022, once the tax advisers have finalised the tax computations.

 Following the change in investment objective on 17 September 2020, the
 Directors consider it important to measure the amount of capital returned to
 Shareholders.  During the year, £7,636,000 (2021: £10,269,000) (see note 5)
 was returned to Shareholders by way of B Share redemptions and £nil (2021:
 £5,090,000) (see note 5) was paid to Shareholders by way of dividends.  In
 addition, during 2021 49,999 Management Shares were bought back for £49,999
 and cancelled (see note 20).

 NAV and total return
 The Directors regard the Company's NAV as a key component to delivering value
 to Shareholders, but believe that total return (which includes dividends and B
 Share redemptions) is the best measure for shareholder value.

 Details of the NAV and total return are disclosed in the Key Points section of
 this Annual Financial Report.

 Premium/discount of share price to NAV
 The Board understand the importance of minimising the discount to NAV at which
 the Company's Ordinary Shares trade and the Board regularly monitors the
 premium/discount of the price of the Ordinary Shares to the NAV per share.
 During the year, the Company traded at an average discount to NAV of 20.9%
 (2021: 8.7%).  At 30 June 2022, the shares were trading at 12.00p, a 42.1%
 discount to NAV (2021: 42.50p, a 17.1% premium to NAV).

 David Stevenson
 Chairman
 7 September 2022

 

 

 Promoting the Success of the Company

 The following disclosure outlines how the Directors have had regard to the
 matters set out in Section 172(1)(a) to (f) of the Companies Act 2006.

 The Board considers the needs of a number of stakeholders when considering the
 long-term future of the Company. The key stakeholders with which the Board has
 liaised during the year ended 30 June 2022 were:

 ·        Shareholders; and

 ·        Key service providers.

 Shareholders
 The Company's significant Shareholders at the year end can be found in the
 Directors' Report in the Company's Annual Report and Financial Statements.

 When making principal decisions the Board consider it imperative to analyse
 the views of the Company's investors to ensure that its decisions are aligned
 with the wishes of Shareholders and that the Company can achieve its
 Investment Policy (as disclosed in the Company's Annual Report and Financial
 Statements). The key performance indicators have been considered on an ongoing
 basis as part of the Board's decision making process.

 Details of how the Directors communicate with Shareholders can be found in the
 Corporate Governance Report in the Company's Annual Report and Financial
 Statements.

 Other than the routine engagement with investors regarding strategy and
 performance, the Company's continuation was discussed with investors. A
 continuation vote was held on 19 June 2020 that, in line with the Directors'
 recommendation, did not pass. A further general meeting of the Company was
 held on 17 September 2020 at which a special resolution approved the managed
 wind-down of the Company and the adoption of the new investment policy of the
 Company.

 Key service providers
 Details of the Company's key service providers can be found in the Directors'
 Report in the Company's Annual Report and Financial Statements.

 The key service providers are fundamental to the Company's ability to continue
 in the same state as any changes could disrupt the expected timeliness of
 information provided to the markets. In turn, this would be likely to have a
 detrimental impact on the Company's reputation. However, on 20 August 2021,
 the Company agreed with the Former Investment Manager and its AIFM to amend
 the Investment Management Agreement and for the agreement to terminate with
 effect from midnight on 31 December 2021. The Board believed that the revised
 Agreement provided the Company with certainty over the level of future
 management fees payable to the Former Investment Manager with the added
 flexibility of facilitating the Company becoming self-managed, whilst
 providing for the ongoing management of the portfolio to 31 December 2021.
 Overall, it allowed for an orderly transition of the management of the
 portfolio to the Company.

 The Board has continuous access to the Company's key service providers and has
 open two-way communication with them. Key aspects of discussion with these
 service providers, other than those regarding Company performance and
 strategy, were in respect of fees payable to these providers.

 David Stevenson
 Chairman
 7 September 2022

 

 Statement of Comprehensive Income
 for the year ended 30 June 2022
                                                                                 Note    Year ended     Year ended

                                                                                         30 June 2022   30 June 2021
                                                                                         £'000          £'000
 Revenue
 Interest income                                                                 3f      2,600          4,010
 Impairment of interest income                                                   14      (1,195)        (877)
                                                                                         ------------   ------------
 Net interest income                                                                     1,405          3,133
                                                                                         ------------   ------------
 Total revenue                                                                           1,405          3,133
                                                                                         ------------   ------------
 Operating expenses
 Directors' remuneration                                                         8       (195)          (119)
 Other expenses                                                                  11      (172)          (203)
 Management fees                                                                 7a      (133)          (309)
 Administration fees                                                             7b      (118)          (130)
 Legal and professional fees                                                             (109)          (139)
 Audit fees                                                                      10      (71)           (46)
 Consultancy fees                                                                7c      (71)           -
                                                                                         ------------   ------------
 Total operating expenses                                                                (869)          (946)
                                                                                         ------------   ------------
 Investment gains and losses
 Movement in unrealised gains and losses on loans due to movement in foreign     14, 23  363            (1,283)
 exchange on non-Sterling loans
 Movement in impairment losses on financial assets (or loans)                    14      720            (9,657)
 Realised loss on disposal of loans                                                      (2,186)        (2,544)
 Movement in unrealised loss on investments at fair value through profit or      15      -               (92)
 loss
 Movement in unrealised gain on derivative financial instruments                 16, 23  -              6
 Realised gain on disposal of investments at fair value through profit or loss           -              94
 Realised gain on derivative financial instruments                               16, 23  -              269
                                                                                         ------------   ------------
 Total investment gains and losses                                                       (1,103)        (13,207)
                                                                                         ------------   ------------
 Net loss from operating activities before gain on foreign currency exchange             (567)          (11,020)

 Net foreign exchange gain                                                       23      13             3
                                                                                         ------------   ------------
 Loss and total comprehensive income for the year attributable to the owners of          (554)          (11,017)
 the Company
                                                                                         ------------   ------------

 Loss per Ordinary Share (basic and diluted)                                     13      (1.05)p        (20.92)p
                                                                                         ------------   ------------

 

 There were no other comprehensive income items in the year.

 Except for unrealised investment gains and losses, all of the Company's profit
 and loss items are distributable.

 The accompanying notes form an integral part of the financial statements.

 

 

 Statement of Changes in Equity

 for the year ended 30 June 2022

                                    Note       Called up share capital  Capital redemption reserve  Special distributable reserve  Profit and loss account  Total

                                               £'000                    £'000                       £'000                          £'000                    £'000
 At 1 July 2020                                577                      -                           48,181                         (3,226)                  45,532

 Loss for the year                  21         -                        -                           -                              (11,017)                 (11,017)

 Transactions with Owners in their capacity as owners:
 Dividends paid                     5,21       -                        -                           (4,324)                        (766)                    (5,090)
 B Shares issued during the year    5, 20, 21  10,269                   -                           (10,269)                       -                        -
 B Shares redeemed during the year  5, 20, 21  (10,269)                 10,269                      (10,269)                       -                        (10,269)
 Management Share buy backs         20, 21     (50)                     50                          (50)                           -                        (50)

                                               ------------             ------------                ------------                   ------------             ------------
 At 30 June 2021                               527                      10,319                      23,269                         (15,009)                 19,106

 Loss for the year                  21         -                        -                           -                              (554)                    (554)

 Transactions with Owners in their capacity as owners:
 Dividends paid                     5,21       -                        -                           -                              -                        -
 B Shares issued during the year    5, 20, 21  7,636                    -                           (7,636)                        -                        -
 B Shares redeemed during the year  5, 20, 21  (7,636)                  7,636                       (7,636)                        -                        (7,636)

                                               ------------             ------------                ------------                   ------------             ------------
 At 30 June 2022                               527                      17,955                      7,997                          (15,563)                 10,916
                                               ------------             ------------                ------------                   ------------             ------------

 There were no other comprehensive income items in the year.

 The above amounts are all attributable to the owners of the Company.

 The accompanying notes on form an integral part of the financial statements.

 

 

  Statement of Financial Position
 as at 30 June 2022

                                                             Note       30 June 2022  30 June 2021
                                                                        £'000         £'000
 Non-current assets
 Loans at amortised cost                                     14         3,440         7,336
                                                                        ------------  ------------
 Total non-current assets                                               3,440         7,336
                                                                        ------------  ------------
 Current assets
 Loans at amortised cost                                     14         4,807         7,333
 Other receivables and prepayments                           17         65            189
 Cash and cash equivalents                                              2,770         4,396
                                                                        ------------  ------------
 Total current assets                                                   7,642         11,918
                                                                        ------------  ------------
 Total assets                                                           11,082        19,254
                                                                        ------------  ------------
 Current liabilities
 Other payables and accruals                                 18         (166)         (148)
                                                                        ------------  ------------
 Total liabilities                                                      (166)         (148)
                                                                        ------------  ------------

                                                                        ------------  ------------
 Net assets                                                             10,916        19,106
                                                                        ------------  ------------
 Capital and reserves attributable to owners of the Company
 Called up share capital                                     20         527           527
 Other reserves                                              21         10,389        18,579
                                                                        ------------  ------------
 Equity attributable to the owners of the Company                       10,916        19,106
                                                                        ------------  ------------

 Net asset value per Ordinary Share                          22         20.73p        36.28p
                                                                        ------------  ------------

 These financial statements of Secured Income Fund plc (registered number
 09682883) were approved by the Board of Directors on 7 September 2022 and were
 signed on its behalf by:

 David Stevenson                                                        Gaynor Coley

 Chairman                                                               Director

 7 September 2022                                                       7 September 2022

 The accompanying notes form an integral part of the financial statements.

 

 

  Statement of Cash Flows
 for the year ended 30 June 2022

                                                                                Year ended 30 June 2022  Year ended 30 June 2021
                                                                                £'000                    £'000
 Cash flows from operating activities
 Net loss before taxation                                                       (554)                    (11,017)
 Adjustments for:
 Movement in unrealised gains and losses on loans due to movement in foreign    (363)                    1,283
 exchange on non-Sterling loans
 Movement in impairment losses on financial assets (or loans)                   (720)                    9,657
 Realised loss on disposal of loans                                             2,186                    2,544
 Amortisation of transaction fees                                               28                       46
 Movement in unrealised loss on investments at fair value through profit or     -                        92
 loss
 Movement in unrealised gain on derivative financial instruments                -                        (6)
 Realised gain on disposal of investments at fair value through profit or loss  -                        (94)
 Realised gain on derivative financial instruments                              -                        (269)
 Interest received and reinvested by platforms                                  -                        (1)
 Capitalised interest                                                           -                        (1,174)
 Decrease in investments                                                        5,291                    16,131
                                                                                ------------             ------------
 Net cash inflow from operating activities before working capital changes       5,868                    17,192
 Decrease in other receivables and prepayments                                  124                      1,436
 Increase/(decrease) in other payables and accruals                             18                       (16)
                                                                                ------------             ------------
 Net cash inflow from operating activities                                      6,010                    18,612

 Cash flows from financing activities
 B Share scheme redemptions                                                     (7,636)                  (10,269)
 Dividends paid                                                                 -                        (5,090)
 Management share buy backs                                                     -                        (50)
                                                                                ------------             ------------
 Net cash outflow from financing activities                                     (7,636)                  (15,409)

                                                                                ------------             ------------
 (Decrease)/increase in cash and cash equivalents in the year                   (1,626)                  3,203
 Cash and cash equivalents at the beginning of the year                         4,396                    1,193
                                                                                ------------             ------------
 Cash and cash equivalents at the year end                                      2,770                    4,396
                                                                                ------------             ------------

 Supplemental cash flow information
 Non-cash transaction - interest income                                         -                        1,175

 The accompanying notes form an integral part of the financial statements.

 

 Notes to the Financial Statements

 for the year ended 30 June 2022

 1. General information
 The Company is a public company (limited by shares) and was incorporated and
 registered in England and Wales under the Companies Act 2006 on 13 July 2015
 with registered number 09682883. The Company's shares were admitted to trading
 on the London Stock Exchange Specialist Fund Segment on 23 September 2015
 ("Admission"). The Company is domiciled in England and Wales.

 The Company is an investment company as defined in s833 of the Companies Act
 2006.

 The Investment Management Agreement between the Company and KKV Investment
 Management Ltd was terminated on 31 December 2021. There has been a smooth
 transition of management back to the Company, which has been facilitated by
 retaining key personnel. Furthermore, with effect from 31 December 2021, the
 Company has been approved by the FCA as a Small Registered UK AIFM.

 2. Statement of compliance
 a)  Basis of preparation

 These financial statements present the results of the Company for the year
 ended 30 June 2022.  These financial statements have been prepared in
 accordance with UK-adopted International Accounting Standards.

 The Company's capital is raised in Sterling, expenses are paid in Sterling,
 the majority of the Company's financial assets and liabilities are Sterling
 based, and (until September 2020) the Company hedged substantially all of its
 foreign currency risk back to Sterling. Therefore, the Board of Directors
 consider that Sterling most faithfully represents the economic effects of the
 underlying transactions of the Company, events and conditions. These financial
 statements are presented in Sterling, which is the Company's functional and
 presentation currency.  All amounts are rounded to the nearest thousand.

 Financial statements prepared on a non-going concern basis

 On 19 June 2020, the Company held a continuation vote (the "Continuation
 Vote") that, in line with the Directors' recommendation, did not pass. This
 vote was required under the Articles as the Company did not have a Net Asset
 Value of at least £250 million as at 31 December 2019. As this vote did not
 pass, the Directors (as required under the Articles) convened a further
 general meeting of the Company on 17 September 2020 at which a special
 resolution approved the managed wind-down of the Company and the adoption of
 the new investment policy of the Company, as set out in the Company's Annual
 Report and Financial Statements, to carry out an orderly realisation of the
 Company's portfolio of assets and distribution of cash to Shareholders.

 This has had no significant impact on the accounting policies, judgements or
 recognition of and carrying value of assets and liabilities within the
 financial statements as the loans are included net of their expected credit
 loss provision ("ECL") and are expected to be realised in an orderly manner,
 and the estimated costs of winding up the Company are immaterial and therefore
 have not been provided for in the financial statements.

 The ongoing Covid-19 pandemic, the Russian invasion of Ukraine and the
 subsequent energy crisis are risks to the global economy. Details of the
 impact, as they may affect the Company, are provided in the Chairman's
 Statement, Investment Report and note 4.  The Directors believe that the
 Company is well placed to survive the impact of the Covid-19 pandemic, the
 Russian invasion of Ukraine and the subsequent energy crisis, thereby enabling
 the Company to realise its assets in an orderly manner.

 b)  Basis of measurement

 The financial statements have been prepared on a historical cost basis, except
 for investments at fair value through profit or loss and derivative
 instruments, which are measured at fair value through profit or loss.

 Given the Company's investment policy to carry out an orderly realisation of
 the Company's portfolio of assets and distribution of cash to Shareholders,
 the financial statements have been prepared on a non-going concern basis.

 c)     Segmental reporting

 The Directors are of the opinion that the Company is engaged in a single
 economic segment of business, being investment in a range of SME loan assets.
 Consequently, no segmental analysis is required.

 d)    Use of estimates and judgements
 The preparation of financial statements in conformity with IFRS requires
 management to make judgements, estimates and assumptions that affect the
 application of policies and the reported amounts of assets and liabilities,
 income and expenses.  The estimates and associated assumptions are based on
 historical experience and various other factors that are believed to be
 reasonable under the circumstances, the results of which form the basis of
 making the judgements about carrying values of assets and liabilities that are
 not readily apparent from other sources.  Actual results may differ from
 these estimates.

 The estimates and underlying assumptions are reviewed on an ongoing basis.
 Revisions to accounting estimates are recognised in the period in which the
 estimate is revised, if the revision affects only that period, or in the
 period of the revision and future periods, if the revision affects both
 current and future periods.

 Judgements made by management in the application of IFRS that have a
 significant effect on the financial statements and estimates with a
 significant risk of material adjustment in the next year are discussed in note
 4.

 

 3. Significant accounting policies
 a)  Foreign currency

 Foreign currency transactions are translated into Sterling using the exchange
 rates prevailing at the dates of the transactions.  Foreign exchange gains
 and losses resulting from the settlement of such transactions and from the
 translation at period-end exchange rates of monetary assets and liabilities
 denominated in foreign currencies are recognised in the Statement of
 Comprehensive Income.  Translation differences on non-monetary financial
 assets and liabilities are recognised in the Statement of Comprehensive
 Income.

 b)  Financial assets and liabilities

 The financial assets and liabilities of the Company are defined as loans,
 bonds with loan type characteristics, investments at fair value through profit
 or loss, cash and cash equivalents, other receivables, derivative instruments
 and other payables.

 Classification

 IFRS 9 requires the classification of financial assets to be determined on
 both the business model used for managing the financial assets and the
 contractual cash flow characteristics of the financial assets.  Loans have
 been classified at amortised cost as:

 -     they are held within a "hold to collect" business model with the
 objective to hold the assets to collect contractual cash flows; and

 -     the contractual terms of the loans give rise on specified dates to
 cash flows that are solely payments of principal and interest on the principal
 amount outstanding.

 Although there has been a change in the investment objective and policy, there
 has been no change in the business model as the loans continued to be held
 under a 'hold to collect' model.

 The Company's unquoted investments have been classified as held at fair value
 through profit or loss as they are held to realise cash flows from the sale of
 the investments.

 Recognition

 The Company recognises a financial asset or a financial liability when, and
 only when, it becomes a party to the contractual provisions of the
 instrument.  Purchases and sales of financial assets that require delivery of
 assets within the time frame generally established by regulation or convention
 in the marketplace are recognised on the trade date, i.e. the date that the
 Company commits to purchase or sell the asset.

 Derecognition

 A financial asset (or, where applicable, a part of a financial asset or part
 of a group of similar assets) is derecognised where:

 -       The rights to receive cash flows from the asset have expired;
 or

 -       The Company has transferred its rights to receive cash flows
 from the asset or has assumed an obligation to pay the received cash flows in
 full without material delay to a third party under a "pass-through"
 arrangement;  and

 -       Either (a) the Company has transferred substantially all the
 risks and rewards of the asset, or (b) the Company has neither transferred nor
 retained substantially all the risks and rewards of the asset, but has
 transferred control of the asset.

 When the Company has transferred its rights to receive cash flows from an
 asset (or has entered into a pass-through arrangement) and has neither
 transferred nor retained substantially all the risks and rewards of the asset
 nor transferred control of the asset, the asset is recognised to the extent of
 the Company's continuing involvement in the asset.

 The Company derecognises a financial liability when the obligation under the
 liability is discharged, cancelled or expires.

 Initial measurement

 Financial assets and financial liabilities at fair value through profit or
 loss are recorded in the Statement of Financial Position at fair value.  All
 transaction costs for such instruments are recognised directly in profit or
 loss.

 Financial assets and financial liabilities not designated as at fair value
 through profit or loss, such as loans, are initially recognised at fair value,
 being the amount issued less transaction costs.

 Subsequent measurement

 After initial measurement, the Company measures financial assets and financial
 liabilities not designated as at fair value through profit or loss, at
 amortised cost using the effective interest rate method, less impairment
 allowance.  Gains and losses are recognised in the Statement of Comprehensive
 Income when the asset or liability is derecognised or impaired.  Interest
 earned on these instruments is recorded separately as investment income.

 After initial measurement, the Company measures financial instruments which
 are classified at fair value through profit or loss at fair value.
 Subsequent changes in the fair value of those financial instruments are
 recorded in net gain or loss on financial assets and liabilities at fair value
 through profit or loss.

 The carrying value of cash and cash equivalents and other receivables and
 payables equals fair value due to their short-term nature.

 Impairment
 A financial asset is credit-impaired when one or more events that have
 occurred have a significant impact on the expected future cash flows of the
 financial asset.  It includes observable data that has come to the attention
 of the holder of a financial asset about the following events:

 ·      Significant financial difficulty of the issuer or borrower;

 ·      A breach of contract, such as a default or past-due event;

 ·      The lenders for economic or contractual reasons relating to the
 borrower's financial difficulty granted the borrower a concession that would
 not otherwise be considered;

 ·      It becoming probable that the borrower will enter bankruptcy or
 other financial reorganisation;

 ·      The disappearance of an active market for the financial asset
 because of financial difficulties; or

 ·      The purchase or origination of a financial asset at a deep
 discount that reflects incurred credit losses.

 Each direct loan is assessed on a continuous basis by the Board and, prior to
 31 December 2021, the Former Investment Manager's own underwriting team with
 peer review occurring on a regular basis.

 Each platform loan is monitored via the company originally deployed to conduct
 underwriting and management of the borrower relationship.  When a potential
 impairment is identified, the Board and Investment Consultant (prior to 31
 December 2021, the Former Investment Manager) requests data and management
 information from the platform.  The Board and Investment Consultant (prior to
 31 December 2021, the Former Investment Manager) will then actively pursue
 collections, giving guidance to the platforms on acceptable levels of
 impairment.  In some cases, the Board and Investment Consultant (prior to 31
 December 2021, the Former Investment Manager) will proactively take control of
 the process.

 Impairment of financial assets is recognised on a loan-by-loan basis in
 stages:
 Stage 1:  As soon as a financial instrument is originated or purchased, 12-month
           expected credit losses are recognised in profit or loss and a loss allowance
           is established.  This serves as a proxy for the initial expectations of
           credit losses. For financial assets, interest revenue is calculated on the
           gross carrying amount (i.e. without deduction for expected credit losses).

 Stage 2:  If the credit risk increases significantly and is not considered low, full
           lifetime expected credit losses are recognised in profit or loss.  The
           calculation of interest revenue is the same as for Stage 1. This stage is
           triggered by scrutiny of management accounts and information gathered from
           regular updates from the borrower by way of email exchange or face-to-face
           meetings.  The Board (prior to 31 December 2021, the Former Investment
           Manager) extends specific queries to borrowers if they acquire market
           intelligence or channel-check the data received.  A covenant breach may be a
           temporary circumstance due to a one-off event and will not trigger an
           immediate escalation in risk profile to stage 2.

           At all times, the Board (prior to 31 December 2021, the Former Investment
           Manager) considers the risk of impairment relative to the cash flows and
           general trading conditions of the company and the industry in which the
           borrower resides.

 Stage 3:  If the credit risk of a financial asset increases to the point that it is
           considered credit-impaired, interest revenue is calculated based on the
           amortised cost (i.e. the gross carrying amount less the loss allowance).
            Financial assets in this stage will generally be assessed individually.
            Lifetime expected credit losses are recognised on these financial assets.
           This stage is triggered by a marked deterioration in the management
           information received from the borrower and a view taken on the overall credit
           conditions for the sector in which the company resides.  A permanent breach
           of covenants and a deterioration in the valuation of security would also merit
           a move to stage 3.

           The Board (prior to 31 December 2021, the Former Investment Manager) also
           takes into account the level of security to support each loan and the ease
           with which this security can be monetised.  This has a meaningful impact on
           the way in which impairments are assessed, particularly as the Former
           Investment Manager had a very strong track record in managing write-downs and
           reclaim of assets.

           For more details in relation to judgements, estimates and uncertainty see note
           4.

 c)     Cash and cash equivalents

 Cash and cash equivalents are defined as cash in hand, demand deposits and
 short-term, highly liquid investments readily convertible to known amounts of
 cash and subject to insignificant risk of changes in value.

 The carrying values of cash and cash equivalents are deemed to be a reasonable
 approximation of their fair values.

 d)    Receivables and prepayments

 Receivables are carried at the original invoice amount, less impairments, as
 discussed above.

 The carrying values of the accrued interest and other receivables are deemed
 to be reasonable approximations of their fair values.

 e)    Transaction costs

 Transaction costs incurred on the acquisition of loans are capitalised upon
 recognition of the financial asset and amortised over the term of the
 respective loan.

 f)     Income and expenses

 Interest income and bank interest are recognised on a time-proportionate basis
 using the effective interest rate method.

 Dividend income is recognised when the right to receive payment is
 established.

 All expenses are recognised on an accruals basis.  All of the Company's
 expenses (with the exception of share issue costs, which are charged directly
 to the special distributable reserve) are charged through the Statement of
 Comprehensive Income in the period in which they are incurred.

 g)     Taxation

 The Company is exempt from UK corporation tax on its chargeable gains as it
 satisfies the conditions for approval as an investment trust.  The Company
 is, however, liable to UK corporation tax on its income.  However, the
 Company has elected to take advantage of modified UK tax treatment in respect
 of its "qualifying interest income" in order to deduct all, or part, of the
 amount it distributes to Shareholders as dividends as an "interest
 distribution".

 h)    B Shares

 B Shares are redeemable at the Company's option and are classified as equity
 as the potential indicator of a liability, being the fixed rate cumulative
 dividend, is immaterial given the shares are allotted and redeemed on the same
 day. B Shares, which are redeemed immediately following issue, are measured at
 the redemption amount.

 i)      Reserves
 Under the Company's articles of association, the Directors may, having
 obtained the relevant authority of Shareholders pursuant to the implementation
 of the B share scheme, capitalise any sum standing to the credit of any
 reserve of the Company for the purposes of paying up, allotting and issuing B
 Shares to Shareholders.

 (i)      Capital Redemption Reserve

 The nominal value of Ordinary Shares if bought back and cancelled and the
 nominal value of B Shares redeemed and subsequently cancelled are added to
 this reserve. This reserve is non-distributable.

 (ii)     Special Distributable Reserve

 During the period ended 30 June 2016, and following the approval of the Court,
 the Company cancelled the share premium account and transferred £51,143,000
 to a special distributable reserve, being premium on issue of shares of
 £52,133,000 less share issue costs of £990,000.  The special distributable
 reserve is available for distribution to Shareholders, including the payment
 of dividends, return capital to shareholders, buy back of Ordinary Shares or
 redemption of B Shares.

 (iii)    Profit and loss account - distributable

 The net profit/loss arising from realised revenue (income, expenses, foreign
 exchange gains and losses and taxation) in the Statement of Comprehensive
 Income is added to this reserve, along with realised gains and losses on the
 disposal of financial assets and derivative positions. Dividends paid during
 the year are deducted from this reserve, where sufficient reserves are
 available.

 (iv)    Profit and loss accounts - non-distributable

 Unrealised gains and losses on financial assets and derivative positions are
 taken to this reserve.

 

 j)      Changes in accounting policy and disclosures
 New and amended standards and interpretations

 The accounting policies adopted are consistent with those of the previous
 financial year, except as outlined below. The Company adopted the following
 new and amended relevant IFRS in the year:
 IFRS 7  Financial Instruments: Disclosures - amendments regarding replacement issues
         in the context of the IBOR reform
 IFRS 9  Financial Instruments - amendments regarding replacement issues in the context
         of the IBOR reform

 The adoption of these accounting standards did not have any impact on the
 Company's Statement of Comprehensive Income, Statement of Financial Position
 or equity.  A number of other amendments and interpretations are applicable
 for the year but are not relevant to the Company.

 

 k)     Accounting standards issued but not yet effective
 The International Accounting Standards Board ("IASB") has issued/revised a
 number of relevant standards with an effective date after the date of these
 financial statements.  Any standards that are not deemed relevant to the
 operations of the Company have been excluded.  The Directors have chosen not
 to early adopt these standards and interpretations and they do not anticipate
 that they would have a material impact on the Company's financial statements
 in the period of initial application.
                                                                                         Effective date
 IFRS 9  Financial Instruments - Amendments resulting from Annual Improvements to IFRS
         Standards 2018-2020 (fees in the "10 per cent" test for derecognition of

         financial liabilities)                                                          1 January 2022
 IAS 1   Presentation of Financial Statements - amendments regarding the classification
         of liabilities

                                                                               1 January 2023
         Presentation of Financial Statements - amendments to defer the effective date

         of the January 2020 amendments

         Presentation of Financial Statements - amendments regarding the disclosure of   1 January 2023
         accounting policies

                                                                                         1 January 2023
 IAS 8   Accounting Policies, Changes in Accounting Estimates and Errors - Amendments
         regarding the definition of accounting estimate

                                                                                         1 January 2023
 IAS 37  Provisions, Contingent Liabilities and Contingent Assets - Amendments
         regarding the costs to include when assessing whether a contract is onerous

                                                                                         1 January 2022

 

 4. Use of judgements and estimates
 The preparation of the Company's financial statements requires the Directors
 to make judgements, estimates and assumptions that affect the reported amounts
 recognised in the financial statements.  However, uncertainty about these
 assumptions and estimates could result in outcomes that could require a
 material adjustment to the carrying amount of the asset or liability in future
 periods.

 Judgements
 In the process of applying the Company's accounting policies, management made
 the following judgements, which has had a significant effect on the amounts
 recognised in the financial statements:

 Covid-19

 The ongoing Covid-19 pandemic is a risk to the global economy. Details of the
 macroeconomic impact, as it may affect the Company, are provided in the
 Chairman's Statement and Investment Report.  The situation continues to
 change and future cashflows and valuations are more uncertain and may be more
 volatile than pre-pandemic.  Indeed, the level of estimation uncertainty and
 judgement for the calculation of expected credit losses has increased as a
 result of the economic effects of the Covid-19 pandemic. However, the
 Directors believe that the Company is well placed to survive the impact of the
 Covid-19 pandemic, thereby enabling the Company to realise its assets in an
 orderly manner.

 Russian Invasion of Ukraine and the subsequent energy crisis

 Russia's invasion of Ukraine is a risk to the global economy.  The invasion
 itself and resulting international sanctions on Russia are believed to have
 already caused substantial economic damage to that country, which is likely to
 worsen the longer the sanctions are in place, and has had some wider global
 effect on the supply and prices of certain commodities and consequently on
 inflation and general economic growth of the global economy.  The effects
 vary from country to country, depending, for example, on their dependence on
 Russian energy supplies, particularly gas, which cannot be so easily
 transported and substituted as oil.  The full effects will take time to flow
 through fully and manifest themselves in the balance sheets of companies and
 impact their ability to repay loans. In this context, we can only express
 reservations on the near-term impact on credit risk and the impairment of
 securities, which may be more volatile as a result of the Russian invasion and
 the subsequent energy crisis.

 Classification of B Shares
 The B Shares pay a fixed rate cumulative preferential cash dividend of 1% per
 annum of the nominal value of £1, and have limited rights, including that:
 the holders of the B Shares shall not be entitled to any further right of
 participation in the profits or assets of the Company; and the B Shares are
 redeemable at the Company's option.

 However, as the potential indicator of a liability, being the fixed rate
 cumulative dividend, is immaterial given the B Shares are allotted and
 redeemed on the same day, the B Shares are classified as equity.

 B Shares, which are redeemed immediately following issue, are measured at the
 redemption amount.

 Estimates and assumptions

 The Company based its assumptions and estimates on parameters available when
 the financial statements were approved.  However, existing circumstances and
 assumptions about future developments may change due to market changes or
 circumstances arising beyond the control of the Company.  Such changes are
 reflected in the assumptions when they occur.

 The current economic uncertainty (and the frequent changes in outlook for
 different economic sectors) has created increased volatility and uncertainty
 (as mentioned above and in the Investment Report).  In such circumstances the
 level of estimation uncertainty and judgement of expected credit losses has
 increased.  As noted in the Investment Report, there are uncertainties about
 the need for future provisions that may need to be made against individual
 loans and receivables.  Notwithstanding the best endeavours of management to
 obtain full repayment there is an inherent uncertainty in relation to the
 level of provisioning made in these financial statements.  The Board has
 updated the expected credit loss assessment (as set out in note 3b) to the
 best of its knowledge at the time of signing these financial statements to
 reflect the likely impact on the Company's loan portfolio.

 i) Recoverability of loans and other receivables

 In accordance with IFRS 9, the impairment of loans and other receivables has
 been assessed as described in note 3b.  When assessing the credit loss on a
 loan, and the stage of impairment of that loan, the Company considers whether
 there is an indicator of credit risk for a loan when the borrower has failed
 to make a payment, either capital or interest, when contractually due and upon
 assessment.  The Company assesses at each reporting date (and at least on a
 monthly basis) whether there is objective evidence that a loan classified as a
 loan at amortised cost is credit-impaired and whether a loan's credit risk or
 the expected loss rate has changed significantly.  As part of this process:

 ·      Platforms are contacted to determine default and delinquency
 levels of individual loans; and

 ·      Recovery rates are estimated.

 The analysis of credit risk is based on a number of factors and a degree of
 uncertainty is inherent in the estimation process.

 As mentioned above, due to the Covid-19 pandemic future cashflows and
 valuations are more uncertain at the current time, and may be more volatile
 than in recent years. Indeed, the level of estimation uncertainty and
 judgement for the calculation of expected credit losses has increased as a
 result of the economic effects of the Covid-19 pandemic, the Russian invasion
 of Ukraine and the subsequent energy crisis.

 The determination of whether a specific factor is relevant and its weight
 compared with other factors depends on the type of product, the
 characteristics of the financial instrument and the borrower, and the
 geographical region.  It is not possible to provide a single set of criteria
 that will determine what is considered to be a significant increase in credit
 risk. Events that the Company will assess when deciding if a financial asset
 is credit impaired include:
 ·      significant financial difficulty of the borrower;

 ·      a breach of contract, such as a default or past-due event; and

 ·      it becoming probable that the borrower will enter bankruptcy or
 other financial reorganisation.

 Although it may not always be the case (e.g. if discussions with a borrower
 are ongoing), generally a loan is deemed to be in default if the borrower has
 missed a payment of principal or interest by more than 180 days, unless the
 Company has good reason not to apply this rule. If the Company has evidence to
 the contrary, it may make an exception to the 180 day rule to deem that a
 borrower is, or is not, in default. Therefore, the definitions of credit
 impaired and default are aligned as far as possible so that stage 3 represents
 all loans that are considered defaulted or otherwise credit impaired.

 IFRS 9 confirms that a Probability of Default ("PD") must never be zero as
 everything is deemed to have a risk of default; this has been incorporated
 into the assessment of expected credit losses. All PDs are assessed against
 historic data as well as the prevailing economic conditions at the reporting
 date, adjusted to account for estimates of future economic conditions that are
 likely to impact the risk of default.

 Since November 2020, 12-month PD has been calculated based on a 10 level
 grading system, where:

 ·      levels 1 to 6 fall into Stage 1, with 12-month PD ranging from
 0.01% to 10%;

 ·      levels 7 to 9 fall into Stage 2, with 12-month PD ranging from
 20% to 60%, and

 ·      level 10 falls into Stage 3, with a 12-month PD of 100%.

 Prior to November 2020, 12-month PD was applied across the collective as a
 cumulative in Stage 1, set at 2% in line with the Former Investment Manager's
 historic performance data, market knowledge, and credit enhancements (that was
 equivalent to there being 1 default for an average portfolio of 50 unique
 borrowers). Once an investment moved to Stage 2 then PD was calculated on an
 individual basis (and adjusted for Stage 3 if appropriate).

 All assessment is based on reasonable and supportive information available at
 the time.

 Since November 2020, 12-month ECL has been calculated based on the following
 categorisation:

 

 Category                      Loss given default ("LGD") approach
 Easily Realisable             Asset value less 10% haircut discounted at 10% IRR for 12 months to recovery
 Realisable                    Asset value less 20% discounted at 20% IRR for 2 years to recovery
 Highly Specialised/Unsecured  70% LGD
 Subordinated Debt             100% LGD

 

 Prior to November 2020, 12-month ECL was applied across the collective as a
 cumulative in Stage 1, split according to the investment's classification. For
 direct loan investments this was calculated as 2% of the individual
 investment's Contracted Cash Flows ("CCF"), and 2% of the investment's CCF for
 platform investments. Those Stage 1 12-month ECL amounts were taken to be the
 investments' floor amounts - the Lifetime ECL for any investment could never
 be less than its floor amount. Once an investment moved to Stage 2, Lifetime
 ECL was calculated on an individual basis.

 Lifetime ECL is reviewed at each reporting date based on reasonable and
 supportive information available at the time.

 Details of the judgements applied in assessing the recoverability of loans can
 be found in the Investment Report and should be read in conjunction with the
 current economic environment and, in particular, the impact of Covid-19.

 Collateral

 While the presence of collateral is not a key element in the assessment of
 whether there has been a significant increase in credit risk, it is of great
 importance in the measurement of ECL. IFRS 9 states that estimates of cash
 shortfalls reflect the cash flows expected from collateral and other credit
 enhancements that are integral to the contractual terms. This is a key
 component of the Company's ECL measurement and interpretation of IFRS 9, as
 any investment would include elements of (if not all): a fully collateralised
 position, fixed and floating charges, a corporate guarantee, a personal
 guarantee.

 Loans written off

 Financial assets (and the related impairment allowances) are normally written
 off, either partially or in full, when there is no realistic prospect of
 recovery. Where loans are secured, this is generally after receipt of any
 proceeds from the realisation of security. In circumstances where the net
 realisable value of any collateral has been determined and there is no
 reasonable expectation of further recovery, write-off may be earlier.
 Platform loans of £1,880,000 were written off in the year (2021:
 £1,887,000).

 Renegotiated loans

 A loan is classed as renegotiated when the contractual payment terms of the
 loan are modified because the Company has significant concerns about a
 borrower's ability to meet payments when due. On renegotiation, the loan will
 also be classified as credit impaired, if it is not already. Renegotiated
 loans will continue to be considered to be credit impaired until there is
 sufficient evidence to demonstrate a significant reduction in the risk of
 non-payment of future payments.

 In addition to the methodology used, the Company has taken impairment data
 from Platforms for the assessment of loans with third party exposure, which
 was consistent with the approach the Board would have expected to take in
 those circumstances as at 30 June 2022.

 There were no new assets originated during the year that were credit-impaired
 at the point of initial recognition. There were no financial assets that have
 been modified since initial recognition at a time when the loss allowance was
 measured at an amount equal to lifetime expected credit losses and for which
 the loss allowance changed during the year to an amount equal to 12-month
 expected credit losses.

 There were no financial assets for which cash flows were modified in the year
 while they had a loss allowance measured at an amount equal to the lifetime
 expected credit loss.

 Please see note 3b, note 14 and note 23 for further information on the loans
 at amortised cost and credit risk.

 

 5. Dividends
 The Company distributes at least 85% of its distributable income earned in
 each financial year by way of dividends.

 The Company elected to designate all of the dividends for the year ended 30
 June 2022 as interest distributions to its Shareholders.  In doing so, the
 Company took advantage of UK tax treatment by "streaming" income from
 interest-bearing investments into dividends that will be taxed in the hands of
 Shareholders as interest income.

 To date, the Company has declared the following dividends in respect of
 earnings for the year ended 30 June 2022:

 

 Announcement date           Pay date               Total dividend declared in respect of earnings in the year  Amount per

                                                                                                                Ordinary Share
                                                    £'000
 2 September 2022            7 October 2022         395                                                         0.75p
                                                    ------------                                                ------------
 Dividends declared (to date) for the year          395                                                         0.75p
 Less, dividends paid after the year end            (395)                                                       (0.75)p
                                                    ------------                                                ------------
 Dividends paid in the year                         -                                                           -
                                                    ------------                                                ------------

 

 In accordance with UK-adopted International Accounting Standards, dividends
 are only provided for when they become a contractual liability of the
 Company.  Therefore, during the year a total of £nil (2021: £5,090,000) was
 incurred in respect of dividends, none of which was outstanding at the
 reporting date (2021: none).

 All dividends in the year were paid out of revenue (and not capital) profits.

 

 Mechanics for returning cash to Shareholders
 The Board carefully considered the potential mechanics for returning cash to
 Shareholders and the Company's ability to do so. The Board believes it is in
 the best interests of Shareholders as a whole to make distributions to
 Shareholders without a significant delay following realisations of a material
 part of the Portfolio (whether in a single transaction or through multiple,
 smaller transactions concluded on similar timing), whether by dividend or
 other method.

 After careful consideration and discussions with a number of Shareholders, the
 Board believes that one of the fairest and most cost-efficient ways of
 returning substantial amounts of cash to Shareholders is by adopting a B Share
 Scheme, whereby the Company will be able to issue redeemable B Shares to
 Shareholders. These are then redeemed on a Redemption Date without further
 action being required by Shareholders.

 The B Shares are issued out of the special distributable reserve, then the
 special distributable reserve is utilised again when the B Shares are redeemed
 - the B Share capital is cancelled and an equal amount credited to the capital
 redemption reserve.

 The Company made three B Share Scheme redemptions in the year, totalling
 £7,636,000 (2021: £10,269,000), equivalent to 14.50p per Ordinary Share
 (2021: 19.50p).

 The Board also intends to make dividend payments to maintain investment trust
 status for so long as the Company remains listed.

 

 6. Related parties
 As a matter of best practice and good corporate governance, the Company has
 adopted a related party policy which applies to any transaction which it may
 enter into with any Director, the Investment Consultant and (prior to 1
 January 2022), the Former Investment Manager, or any of their affiliates which
 would constitute a "related party transaction" as defined in, and to which
 would apply, Chapter 11 of the Listing Rules.  In accordance with its related
 party policy, the Company obtained: (i) the approval of a majority of the
 Directors; and (ii) a third-party valuation in respect of these transactions
 from an appropriately qualified independent adviser.

 See notes 7 and 8 for further details.

 

 7. Key contracts
 a)  Former Investment Manager
 The Former Investment Manager had responsibility for managing the Company's
 portfolio until 31 December 2021.  For their services, until 16 September
 2020, the Former Investment Manager was entitled to a management fee at a rate
 equivalent to the following schedule (expressed as a percentage of NAV per
 annum, before deduction of accruals for unpaid management fees for the current
 month):

 ·      1.0% per annum for NAV lower than or equal to £250 million;

 ·      0.9% per annum for NAV greater than £250 million and lower than
 or equal to £500 million; and

 ·      0.8% per annum for NAV greater than £500 million.

 From 17 September 2020, the 1.0% per annum base management fee was reduced as
 follows:

 ·      for 12 months from 17 September 2020 to 16 September 2021, to
 0.75% per annum of the Company's NAV; and

 ·      from 17 September 2021, to 0.55% of the Company's NAV.

 On 20 August 2021, the Company agreed with the Former Investment Manager and
 its AIFM to amend the Investment Management Agreement and for the agreement to
 terminate with effect from midnight on 31 December 2021.

 The key terms of the revised agreement were as follows:

·        Management fees payable by the Company to the Former
 Investment Manager of £20,500 per month from 1 August 2021 to 31 December
 2021;

 ·        A payment of £20,000 in total payable by the Company to the
 Former Investment Manager, but conditional on a senior employee providing
 continued services to the Company to 31 December 2021; and

 ·        The agreement terminated with effect from midnight on 31
 December 2021. No party had the right to terminate the agreement prior to this
 date without cause. No fees were payable by either party on termination other
 than the amount referred to above.

 
 The Board believed that the revised Agreement provided the Company with
 certainty over the level of future management fees payable to the Former
 Investment Manager with the added flexibility of facilitating the Company
 becoming self-managed, whilst providing for the ongoing management of the
 portfolio to 31 December 2021.  Overall, it allowed for an orderly transition
 of the management of the portfolio to the Company.

 

 The management fee was payable monthly in arrears on the last calendar day of
 each month.

 During the year, a total of £133,000 (2021: £309,000) was incurred in
 respect of management fees, none of which was payable at the reporting date
 (2021: £25,000).

 Performance fee

 From 17 September 2020, the Former Investment Manager was entitled to a
 performance fee. During the year, no performance fee was paid, or payable, to
 the Former Investment Manager (2021: none).

 The performance fee ceased with effect from 1 January 2022, following the
 termination of the Investment Management Agreement on 31 December 2021.

 Transaction costs

 Prior to the change in the investment policy, the Company incurred transaction
 costs for the purposes of structuring investments for the Company.  These
 costs formed part of the overall transaction costs that were capitalised at
 the point of recognition and were taken into account when pricing a
 transaction. When structuring services were provided by the Investment Manager
 (incumbent at the time of the transaction) or an affiliate of them, they were
 entitled to charge an additional fee to the Company equal to up to 1.0% of the
 cost of acquiring the investment (ignoring gearing and transaction expenses).
  This cost was not charged in respect of assets acquired from the Former
 Investment Manager (incumbent at the time of the transaction), the funds they
 managed or where they or their affiliates did not provide such structuring
 advice.

 

 During the year, transaction costs of £28,000 (2021: £46,000) were
 amortised.

 

 b) Administration fees
 Elysium Fund Management Limited ("Elysium") is entitled to an administration
 fee of £100,000 per annum in respect of the services provided in relation to
 the administration of the Company, together with time-based fees in relation
 to work on investment transactions.  During the year, a total of £118,000
 (2021: £130,000) was incurred in respect of administration fees, of which
 £33,000 (2021: £37,000) was payable at the reporting date.

 

 c) Consultancy fees
 With effect from 1 January 2022, the Company entered into a consultancy
 agreement with Syon Arc Limited ("Syon" or the "Consultant") to secure the
 services of one of the individuals previously employed by KKV. From that date,
 Syon was entitled to £6,000 exclusive of VAT (if applicable) per month plus
 an additional £15,000 exclusive of VAT (if applicable) upon the publication
 of the 31 December 2021 unaudited condensed half-yearly financial statements
 and a further £15,000 exclusive of VAT (if applicable) upon the publication
 of these audited financial statements.

 At the Company's discretion, the Consultant may also be eligible for an
 additional success fee in the event that the Company achieves recoveries in
 excess of £100,000 in respect of positions carried at zero as referenced by
 the Company's management accounts and IFRS 9 table from which the Net Asset
 Value for 31 October 2021 was derived, if it is determined by the Board that
 the Consultant is instrumental to the work involved to achieve such
 recoveries. The amount of such additional fee would be determined at the
 Company's sole discretion, however, no less than £10,000 exclusive of VAT (if
 applicable).

 During the year, a total of £71,000 (2021: nil) was incurred in respect of
 consultancy fees, of which £7,000 (2021: nil) was payable at the reporting
 date and a further £18,000 (2021: nil) had been accrued but was not yet
 payable at the reporting date (being the amount payable following the
 publication of these audited financial statements).

 

 8. Directors' remuneration
 During the year, a total of £195,000 (2021: £119,000) was incurred in
 respect of Directors' remuneration, none of which was payable at the reporting
 date (2021: none).  No bonus or pension contributions were paid or payable on
 behalf of the Directors.  Further details can be found in the Directors'
 Remuneration Report in the Company's Annual Report and Financial Statements.

 

 9. Key management and employees
 The Company had no employees during the year (2021: none). Therefore, there
 were no key management (except for the Directors) or employees during the
 year.

 The following distributions were paid to the Directors during the year by
 virtue of their holdings of Ordinary Shares (these distributions were not
 additional remuneration):

 

                             Year ended 30 June 2022  Year ended 30 June 2021
 Dividends                   £                        £
 David Stevenson             -                        1,958
 Gaynor Coley                -                        206
 Brett Miller                -                        -

 B Share Scheme Redemptions
 David Stevenson             2,937                    3,950
 Gaynor Coley                310                      417
 Brett Miller                -                        -

 

 10. Auditor's remuneration
 For the year ended 30 June 2022, total fees, plus VAT, charged by MKS,
 together with amounts accrued at 30 June 2022, amounted to £71,000 (2021:
 £46,000), £48,000 of which related to audit services (2021: £46,000) and
 £23,000 of which related to non-audit services (2021: nil).

 As at 30 June 2022, £48,000 was due to MKS and £16,000 was due to RSM UK
 Audit LLP (2021: £46,000 was due to MKS and £16,000 was due to RSM UK Audit
 LLP).

 

 11. Other expenses
                                Year ended 30 June 2022  Year ended 30 June 2021
                                £'000                    £'000
 Registrar fees                 42                       49
 Broker fees                    36                       56
 Transaction fees (note 7a)     28                       46
 Directors' national insurance  24                       12
 Other expenses                 23                       15
 Listing fees                   13                       16
 Accountancy and taxation fees  6                        9
                                ------------             ------------
                                172                      203
                                ------------             ------------

 

 12. Taxation
 The Company has received confirmation from HMRC that it satisfied the
 conditions for approval as an investment trust, subject to the Company
 continuing to meet the eligibility conditions in s.1158 of the Corporation Tax
 Act 2010 and the ongoing requirements for approved investment trust companies
 in Chapter 3 of Part 2 of the Investment Trust (approved Company) Tax
 Regulations 2011 (Statutory Instrument 2011.2999).  The Company intends to
 retain this approval and self-assesses compliance with the relevant conditions
 and requirements.

 As an investment trust the Company is exempt from UK corporation tax on its
 chargeable gains.  The Company is, however, liable to UK corporation tax on
 its income.  However, the Company has elected to take advantage of modified
 UK tax treatment in respect of its "qualifying interest income" in order to
 deduct all, or part, of the amount it distributes to Shareholders as dividends
 as an "interest distribution".

 

                                                                     Year ended                   Year ended

                                                                     30 June 2022                 30 June 2021
                                                                     £'000                        £'000
 Reconciliation of tax charge:
 Loss before taxation                                                (554)                        (11,017)
                                                                     ------------                 ------------
 Tax at the standard UK corporation tax rate of 19% (2021: 19%)      (105)                        (2,093)
 Effects of:
 -       Non-taxable investment gains and losses                     209                          2,509
 -       Adjustments for disallowable expenses                       6                            -
 -       Interest distributions ( 1 )                                (75)                         (416)
 -       Relief claimed for carried forward losses                   (35)                         -
                                                                     ------------                 ------------
 Total tax expense                                                   -                            -
                                                                     ------------                 ------------

 ( 1 )                             On 2 September 2022, the Board declared a dividend of 0.75p per Ordinary Share
                                   for the year ended 30 June 2022, which is to be paid on 7 October 2022.

 

 Domestic corporation tax rates in the jurisdictions in which the Company
 operated were as follows:
                 Year ended     Year ended

                 30 June 2022   30 June 2021
 United Kingdom  19%            19%
 Guernsey        nil            nil

 Due to the Company's status as an investment trust and the intention to
 continue to meet the required conditions, the Company has not provided for
 deferred tax on any capital gains and losses.

 

 13. Loss per Ordinary Share
 The loss per Ordinary Share of 1.05p (2021: loss per Ordinary Share of 20.92p)
 is based on a loss attributable to the owners of the Company of £554,000
 (2021: Loss of £11,017,000) and on a weighted average number of 52,660,350
 (2021: 52,660,350) Ordinary Shares in issue since Admission.  There is no
 difference between the basic and diluted earnings per share.

 

 14. Loans at amortised cost
                                                                   Year ended       Year ended

                                                                   30 June 2022   30 June 2021
                                                                   £'000          £'000
 Loans                                                             21,415         28,920
 Unrealised loss*                                                  (13,168)       (14,251)
                                                                   ------------   ------------
 Balance at year end                                               8,247          14,669
                                                                   ------------   ------------
 Loans:                           Non-current                      3,440          7,336
                                  Current                          4,807          7,333
                                                                   ------------   ------------
 Loans at amortised cost                                           8,247          14,669
                                                                   ------------   ------------
 *Unrealised loss
 Foreign exchange on non-Sterling loans                            205            (158)
 Impairments of financial assets                                   (13,373)       (14,093)
                                                                   ------------   ------------
 Unrealised loss                                                   (13,168)       (14,251)
                                                                   ------------   ------------
 The movement in unrealised gains/losses on loans comprised:
                                                                   Year ended       Year ended

                                                                   30 June 2022   30 June 2021
                                                                   £'000          £'000
 Movement in foreign exchange on non-Sterling loans                363            (1,283)
 Movement in impairment losses on financial assets (or loans)      720            (9,657)
                                                                   ------------   ------------
 Movement in unrealised gains and losses on loans                  1,083          (10,940)
                                                                   ------------   ------------

 

 The movement in the impairment for the year comprised:
                                                   Year ended       Year ended

                                                   30 June 2022   30 June 2021
                                                   £'000          £'000
 Impairment of interest income                     (1,195)        (877)
 Impairment losses on financial assets (or loans)  720            (9,657)
                                                   ------------   ------------
 Total movement in impairment in the year          (475)          (10,534)
                                                   ------------   ------------

 

 The weighted average interest rate of the loans as at 30 June 2022 was 10.68%
 (2021: 6.48%).

 The table below details expected credit loss provision ("ECL") of financial
 assets in each stage at 30 June 2022:

 

                                   30 June 2022                                            30 June 2021
                                   Stage 1       Stage 2       Stage 3       Total         Stage 1       Stage 2       Stage 3       Total
                                   £'000         £'000         £'000         £'000         £'000         £'000         £'000         £'000

 Direct loans ( 1 )                3,245         -             15,405        18,650        4,940         5,633         12,637        23,210
 ECL on direct loans               (9)           -             (10,410)      (10,419)      (14)          (451)         (8,228)       (8,693)
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
 Direct loans net of the ECL       3,236         -             4,995         8,231         4,926         5,182         4,409         14,517
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------

 Platform loans ( 1 )              -             -             2,954         2,954         -             -             5,508         5,508
 ECL on platform loans             -             -             (2,954)       (2,954)       -             -             (5,400)       (5,400)
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
 Platform loans net of the ECL     -             -             -             -             -             -             108           108
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------

 Accrued interest                  57            -             2             59            175           -             7             182
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------

 Total loans ( 1 )                 3,245         -             18,359        21,604        4,940         5,633         18,145        28,718
 Total ECL                         (9)           -             (13,364)      (13,373)      (14)          (451)         (13,628)      (14,093)
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
 Total net of the ECL              3,236         -             4,995         8,231         4,926         5,182         4,517         14,625
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------

 ( 1 )            These are the principal amounts outstanding at 30 June 2022 and do not include
                  the capitalised transaction fees, which are not subject to credit risk.  At
                  30 June 2022, the amortised cost of the capitalised transaction fees totalled
                  £16,000 (2021: £44,000).

 

 The table below details the movements in the year ended 30 June 2022 of the
 principal amounts outstanding and the ECL on those loans:

 

                                                                             Non-credit impaired                                                                 Credit impaired
                                                                             Stage 1                                   Stage 2                                   Stage 3                                   Total
                                                                             Principal outstanding( 1 )  Allowance     Principal outstanding( 1 )  Allowance     Principal outstanding( 1 )  Allowance     Principal outstanding( 1 )  Allowance

                                                                                                         for ECL                                   for ECL                                   for ECL                                   for ECL
                                                                             £'000                       £'000         £'000                       £'000         £'000                       £'000         £'000                       £'000
 At 1 July 2021                                                              4,940                       (14)          5,633                       (451)         18,145                      (13,628)      28,718                      (14,093)
 Transfers from:                                                             -                           -             (5,633)                     451           5,633                       (451)         -                           -

 -    stage 2 to stage 3
 Net re-measurement of ECL arising from transfer of stage                    -                           -             -                           -             -                           (1,239)       -                           (1,239)
 Net new and further lending/repayments, and foreign exchange movements      (1,695)                     5             -                           -             (3,539)                     74            (5,234)                     79
 Loans written-off in the year                                               -                           -             -                           -             (1,880)                     1,880         (1,880)                     1,880
                                                                             ------------                ------------  ------------                ------------  ------------                ------------  ------------                ------------
 At 30 June 2022                                                             3,245                       (9)           -                           -             18,359                      (13,364)      21,604                      (13,373)
                                                                             ------------                ------------  ------------                ------------  ------------                ------------  ------------                ------------

 ( 1 )                                 These are the principal amounts outstanding at 30 June 2022 and do not include
                                       the capitalised transaction fees, which are not subject to credit risk.  At
                                       30 June 2022, the amortised cost of the capitalised transaction fees totalled
                                       £16,000.

 

 The table below details the movements in the year ended 30 June 2021 of the
 principal amounts outstanding and the ECL on those loans:

 

                                                                             Non-credit impaired                                                                 Credit impaired
                                                                             Stage 1                                   Stage 2                                   Stage 3                                   Total
                                                                             Principal outstanding( 1 )  Allowance     Principal outstanding( 1 )  Allowance     Principal outstanding( 1 )  Allowance     Principal outstanding( 1 )  Allowance

                                                                                                         for ECL                                   for ECL                                   for ECL                                   for ECL
                                                                             £'000                       £'000         £'000                       £'000         £'000                       £'000         £'000                       £'000
 At 1 July 2020                                                              41,633                      (24)          -                           -             5,346                       (4,412)       46,979                      (4,436)
 Transfers from:                                                             (10,000)                    5             10,000                      (5)           -                           -             -                           -

 -    stage 1 to stage 2                                                     (19,552)                    11            -                           -             19,552                      (11)          -                           -

 -    stage 1 to stage 3
 Net re-measurement of ECL arising from transfer of stage                    -                           -             -                           (795)         -                           (9,579)       -                           (10,374)
 Net new and further lending/repayments, and foreign exchange movements      (5,736)                     (1,411)       (4,367)                     349           (6,271)                     (108)         (16,374)                    (1,170)
 Loans written-off in the year                                               (1,405)                     1,405         -                           -             (482)                       482           (1,887)                     1,887
                                                                             ------------                ------------  ------------                ------------  ------------                ------------  ------------                ------------
 At 30 June 2021                                                             4,940                       (14)          5,633                       (451)         18,145                      (13,628)      28,718                      (14,093)
                                                                             ------------                ------------  ------------                ------------  ------------                ------------  ------------                ------------

 ( 1 )                                 These are the principal amounts outstanding at 30 June 2021 and do not include
                                       the capitalised transaction fees, which are not subject to credit risk.  At
                                       30 June 2021, the amortised cost of the capitalised transaction fees totalled
                                       £44,000.

 

 An increase of 1% of total gross exposure into stage 3 (from stage 1) would
 result in an increase in ECL impairment allowance of £29,000 (2021: £43,000)
 based on applying the difference in average impairment coverage ratios to the
 movement in gross exposure.

 At 30 June 2022, the Board considered £13,373,000 (2021: £14,093,000) of
 loans to be impaired:

 

                   30 June 2022  30 June 2021
                   £'000         £'000
 Direct SME loans  10,419        8,693
 Platform loans    2,954         5,400
                   ------------  ------------
 Total impairment  13,373        14,093
                   ------------  ------------

 

 During the year, £1,880,000 (2021: £1,887,000) of loans were written off and
 included within realised loss on disposal of loans in the Statement of
 Comprehensive Income.

 

 See note 3b and note 4i regarding the process of assessment of loan
 impairment.

 The carrying values of the loans at amortised cost (excluding capitalised
 transaction costs) are deemed to be a reasonable approximation of their fair
 values.

 

 15. Fair value of financial instruments
 Investments at fair value through profit or loss                               Year ended 30 June 2022  Year ended 30 June 2021
                                                                                £'000                    £'000
 Balance brought forward                                                        -                        251
 Disposals in the year                                                          -                        (253)
 Realised gain on disposal of investments at fair value through profit or loss

                                                                                -                        94
 Movement in unrealised gain on investments at fair value through profit or
 loss

                                                                                -                        (92)
                                                                                ------------             ------------
 Balance at year end                                                            -                        -
                                                                                ------------             ------------

 Cost at year end                                                               -                        -
                                                                                ------------             ------------

 

 The investment at fair value through profit or loss related to an investment
 in a Luxembourg fund which was sold during the previous financial year.

 Transfers between levels

 There were no transfers between levels in the year (2021: none).

 Financial assets and liabilities not designated as at fair value through
 profit or loss
 The carrying values of the loans at amortised cost (excluding capitalised
 transaction costs) are deemed to be a reasonable approximation of their fair
 values.  The carrying values of all other assets and liabilities not
 designated as at fair value through profit or loss are deemed to be a
 reasonable approximation of their fair values due to their short duration.

 

 16. Derivative financial instruments
 In order to limit the exposure to foreign currency risk, the Company had
 previously entered into hedging contracts. However, in September 2020, the
 Company closed out its foreign currency forward contracts and it is not
 intended to enter into foreign exchange hedging contracts in the future. The
 Company realised no gain/loss on forward foreign exchange contracts during the
 year (2021: gain of £269,000).

 As at 30 June 2022, there were no open forward foreign exchange contracts
 (2021: none).

 

 17. Other receivables and prepayments
                    30 June 2022  30 June 2021
                    £'000         £'000
 Accrued interest   59            182
 Prepayments        6             6
 Other receivables  -             1
                    ------------  ------------
                    65            189
                    ------------  ------------

 

 The carrying values of the accrued interest and other receivables are deemed
 to be reasonable approximations of their fair values.

 

 18. Other payables and accruals
                                30 June 2022  30 June 2021
                                £'000         £'000
 Audit fee                      64            62
 Administration fee             33            37
 Consultancy fee                25            -
 Legal fees                     21            -
 Other payables and accruals    13            20
 Directors' national insurance  10            4
 Management fee                 -             25
                                ------------  ------------
                                166           148
                                ------------  ------------

 

 The carrying values of the other payables and accruals are deemed to be
 reasonable approximations of their fair values.

 

 19. Reconciliation of liabilities arising from financing activities
 IAS 7 requires the Company to detail the changes in liabilities arising from
 financing activities, including both cash and non-cash changes.  Liabilities
 arising from financing activities are those for which cash flows were, or
 future cash flows will be, classified in the Company's statement of cash flows
 as cash flows from financing activities.

 As at 30 June 2022, the Company had no liabilities that would give rise to
 cash flows from financing activities (2021: none).

 

 20. Share capital
                                                      30 June 2022  30 June 2021
                                                      £'000         £'000
 Authorised share capital:
 Unlimited number of Ordinary Shares of 1 pence each  -             -
 43,857,133 B Shares of £1 each (2021: 43,857,133)    43,857        43,857
 Unlimited C Shares of 10 pence each                  -             -
 Unlimited Deferred Shares of 1 pence each            -             -
 50,000 Management Share of £1 each (2021: 50,000)    50            50
                                                      ------------  ------------

 

                                             30 June 2022  30 June 2021
                                             £'000         £'000
 Called up share capital:
 52,660,350 Ordinary Shares of 1 pence each  527           527
 1 Management Share of £1 (2021: 1)          -             -
                                             ------------  ------------
                                             527           527
                                             ------------  ------------

 

 Management Shares
 The Management Share is entitled (in priority to any payment of dividend of
 any other class of share) to a fixed cumulative preferential dividend of 0.01%
 per annum on the nominal amount of the Management Share.

 

 The Management Share does not carry any right to receive notice of, nor to
 attend or vote at, any general meeting of the Company unless no other shares
 are in issue at that time.  The Management Share does not confer the right to
 participate in any surplus of assets of the Company on winding-up, other than
 the repayment of the nominal amount of capital.

 

 During the year, no Management Shares were bought back or cancelled (2021:
 49,999 Management Shares were bought back for £49,999 and cancelled).

 B Shares
 The B Shares are entitled (in priority to any payment of dividend of any other
 class of share, with the exception of the Management Shares) to a fixed
 cumulative preferential dividend of 1% per annum on the nominal amount of the
 B Shares, such dividend to be paid annually on the date falling six months
 after the date on which the B Shares are issued and thereafter on each
 anniversary.  The B Shares do not confer the right to participate in any
 surplus of assets of the Company on winding-up, other than the repayment of
 the nominal amount of capital.

 During the year 7,636,000 (2021: 10,269,000) B Shares of £1 each were issued
 and immediately redeemed by the Company in accordance with the B Share Scheme
 approved by Shareholders at a General Meeting held on 23 March 2021 (see note
 5 for further details).  As the B Shares were redeemed immediately upon
 issue, no cumulative preferential dividend was earned on those shares.

 

 21. Other reserves
                                                       Special distributable reserve ( 1  /  3 )     Capital redemption reserve ( 3 )  Profit and loss account ( 2 )
                                                                                                     Non-distributable

                                                                              Distributable                                                             Total
                                                       £'000                                         £'000                             £'000            £'000            £'000
 At 30 June 2020                                       48,181                                        -                                 -                (3,226)          44,955
 Realised revenue profit                               -                                             -                                 2,190            -                2,190
 Realised investment gains and losses                  -                                             -                                 (2,181)          -                (2,181)
 Unrealised investment gains and losses                -                                             -                                 -                (11,026)         (11,026)
 Dividends paid                                        (4,324)                                       -                                 (766)                             (5,090)
 B Shares issued during the year (notes 5 and 20)      (10,269)                                      -                                 -                -                (10,269)
 B Shares redeemed during the year (notes 5 and 20) ( 3 )                     (10,269)               10,269                            -                -                -
 Management Share buy backs                            (50)                                          50                                -                -                -
                                                       ------------                                  ------------                      ------------     ------------     ------------
 At 30 June 2021                                       23,269                                        10,319                            (757)            (14,252)         18,579
 Realised revenue profit                               -                                             -                                 549              -                549
 Realised investment gains and losses                  -                                             -                                 (2,186)          -                (2,186)
 Unrealised investment gains and losses                -                                             -                                 -                1,083            1,083
 B Shares issued during the year (notes 5 and 20)      (7,636)                                       -                                 -                -                (7,636)
 B Shares redeemed during the year (notes 5 and 20) ( 3 )                     (7,636)                7,636                             -                -                -
                                                       ------------                                  ------------                      ------------     ------------     ------------
 At 30 June 2022                                       7,997                                         17,955                            (2,394)          (13,169)         10,389
                                                       ------------                                  ------------                      ------------     ------------     ------------

 ( 1 )                      During the period ended 30 June 2016, and following the approval of the Court,
                            the Company cancelled the share premium account and transferred £51,143,000
                            to a special distributable reserve, being premium on issue of shares of
                            £52,133,000 less share issue costs of £990,000.  The special distributable
                            reserve is available for distribution to Shareholders.

 ( 2 )                      The profit and loss account comprises both distributable and non-distributable
                            elements, as defined by Company Law.  Realised elements of the Company's
                            profit and loss account are classified as "distributable", whilst unrealised
                            investment gains and losses are classified as "non-distributable".
 ( )
 ( 3 )                      The B Shares were issued out of the special distributable reserve, then the
                            special distributable reserve was utilised again when the B Shares were
                            redeemed, the B Share capital cancelled and an equal amount credited to the
                            capital redemption reserve (see notes 5 and 20)

 With the exception of investment gains and losses, all of the Company's profit
 and loss items are of a revenue nature as it does not allocate any expenses to
 capital.

 

 22. Net asset value per Ordinary Share
 The net asset value per Ordinary Share is based on the net assets attributable
 to the owners of the Company of £10,916,000 (2021: £19,106,000), less £1
 (2021: £1), being amounts owed in respect of Management Shares, and on
 52,660,350 (2021: 52,660,350) Ordinary Shares in issue at the year end.

 

 23. Financial Instruments and Risk Management
 The Board (prior to 31 December 2021, the Former Investment Manager) manages
 the Company's portfolio to provide Shareholders with attractive risk adjusted
 returns, principally in the form of regular, sustainable dividends, through
 investment predominantly in a range of secured loans and other secured
 loan-based instruments originated through a variety of channels and
 diversified by way of asset class, geography and duration.

 Prior to the change in investment policy on 17 September 2020, the Company
 sought to ensure that diversification of its portfolio was maintained, with
 the aim of spreading investment risk.

 Risk is inherent in the Company's activities, but it is managed through a
 process of ongoing identification, measurement and monitoring.  The Company
 is exposed to market risk (which includes currency risk, interest rate risk
 and price risk), credit risk and liquidity risk from the financial instruments
 it holds.  Risk management procedures are in place to minimise the Company's
 exposure to these financial risks, in order to create and protect Shareholder
 value.

 Risk management structure
 The Board (prior to 31 December 2021, the Former Investment Manager) is
 responsible for identifying and controlling risks.  Prior to 31 December
 2021, the Board of Directors supervised the Former Investment Manager and was
 ultimately responsible for the overall risk management approach within the
 Company.

 The Company has no employees and is reliant on the performance of third party
 service providers.  Failure by the Former Investment Manager, Administrator,
 Broker, Registrar or any other third party service provider to perform in
 accordance with the terms of its appointment could have a significant
 detrimental impact on the operation of the Company.

 The market in which the Company participates is competitive and rapidly
 changing.  The risks have not changed from those detailed on pages 20 to 30
 in the Company's Prospectus, which is available on the Company's website, and
 as updated in the circular of 20 August 2020.

 Risk concentration
 Concentration indicates the relative sensitivity of the Company's performance
 to developments affecting a particular industry or geographical location.
 Concentrations of risk arise when a number of financial instruments or
 contracts are entered into with the same counterparty, or where a number of
 counterparties are engaged in similar business activities, or activities in
 the same geographic region, or have similar economic features that would cause
 their ability to meet contractual obligations to be similarly affected by
 changes in economic, political or other conditions.  Concentrations of
 liquidity risk may arise from the repayment terms of financial liabilities,
 sources of borrowing facilities or reliance on a particular market in which to
 realise liquid assets.  Concentrations of foreign exchange risk may arise if
 the Company has a significant net open position in a single foreign currency,
 or aggregate net open positions in several currencies that tend to move
 together.

 In a Managed Wind-Down, the value of the Portfolio will be reduced as
 investments are realised and concentrated in fewer holdings, and the mix of
 asset exposure will be affected accordingly.

 With the aim of maintaining a diversified investment portfolio, and thus
 mitigating concentration risks, the Company had established (prior to the
 change in the investment policy on 17 September 2020) the following investment
 restrictions in respect of the general deployment of assets:

 

 Investment Restriction                                                          Investment Policy
 Geography                                                                       Minimum of 60%

20%
 - Exposure to UK loan assets

 - Minimum exposure to non-UK loan assets
 Duration to maturity                                                            None

None
 - Minimum exposure to loan assets with duration of less than 6 months
50%

 - Maximum exposure to loan assets with duration of 6 - 18 months and 18 - 36
 months

 - Maximum exposure to loan assets with duration of more than 36 months
 Maximum single investment                                                       10%
 Maximum exposure to single borrower or group                                    10%
 Maximum exposure to loan assets sourced through single alternative lending      25%
 platform or other third party originator
 Maximum exposure to any individual wholesale loan arrangement                   25%
 Maximum exposure to loan assets which are neither sterling-denominated nor      15%
 hedged back to sterling
 Maximum exposure to unsecured loan assets                                       25%
 Maximum exposure to assets (excluding cash and cash-equivalent investments)     10%
 which are not loans or investments with loan-based investment characteristics

 

 The Company complied with the investment restrictions up to the change in
 investment policy on 17 September 2020, except that, on 9 September 2020, in
 preparation for the upcoming change in investment policy, additional foreign
 currency forward contracts were entered into in order to equally and
 oppositely match the open contracts at that date.

 Market risk

 (i)     Price risk

 Price risk exposure arises from the uncertainty about future prices of
 financial instruments held.  It represents the potential loss that the
 Company may suffer through holding market positions in the face of price
 movements.  The investment at fair value through profit or loss (see note 15)
 was the only financial instrument exposed to price risk prior to being sold in
 the previous financial year.

 (ii)     Foreign currency risk
 Foreign currency risk is the risk that the value of a financial instrument
 will fluctuate because of changes in foreign currency exchange rates.
  Currency risk arises when future commercial transactions and recognised
 assets and liabilities are denominated in a currency that is not the Company's
 functional currency.  The Company invests in securities and other investments
 that are denominated in currencies other than Sterling.  Accordingly, the
 value of the Company's assets may be affected favourably or unfavourably by
 fluctuations in currency rates and therefore the Company will necessarily be
 subject to foreign exchange risks.

 

 The impact of foreign currency fluctuations during the year comprised:

                                                                              Year ended       Year ended

                                                                              30 June 2022   30 June 2021
                                                                              £'000          £'000
 Movement in unrealised gains and losses on loans due to movement in foreign  363            (1,283)
 exchange on non-Sterling loans
 Net foreign exchange gain                                                    13             3
                                                                              ------------   ------------
 Foreign currency gain/(loss) in the year excluding the effect of foreign     376            (1,280)
 currency hedging
 Movement in unrealised gain on foreign currency derivative financial         -              6
 instruments
 Realised gain on foreign currency derivative financial instruments           -              269
                                                                              ------------   ------------
 Foreign currency gain/(loss) in the year including the effect of foreign     376            (1,005)
 currency hedging
                                                                              ------------   ------------

 

 As at 30 June 2022, a proportion of the net financial assets of the Company
 were denominated in currencies other than Sterling as follows:

 

               Loans and receivables  Cash and cash equivalents  Other payables and accruals  Exposure

 30 June 2022  £'000                  £'000                      £'000                        £'000
 US Dollars    1,836                  451                        (12)                         2,275
 Euros         3,188                  -                          -                            3,188
               ---------------        ---------------            ---------------              ---------------
               5,024                  451                        (12)                         5,463
               ---------------        ---------------            ---------------              ---------------
 30 June 2021
 US Dollars    2,713                  1                          -                            2,714
 Euros         4,293                  -                          -                            4,293
               ---------------        ---------------            ---------------              ---------------
               7,006                  1                          -                            7,007
               ---------------        ---------------            ---------------              ---------------

 

 In order to limit the exposure to foreign currency risk, the Company had
 previously entered into hedging contracts. However, in September 2020, the
 Company closed out its foreign currency forward contracts and it is not
 intended to enter into foreign exchange hedging contracts in the future.

 At 30 June 2022, if the exchange rates for US Dollars and Euros had
 strengthened/weakened by 5% against Sterling with all other variables
 remaining constant, net assets at 30 June 2022 and the profit/(loss) for the
 year ended 30 June 2022 would have increased/(decreased) by
 £288,000/£(260,000) (2021: increased/(decreased) by £369,000/£(334,000)).

 

 (ii)    Interest rate risk
 Interest rate risk arises from the possibility that changes in interest rates
 will affect future cash flows or the fair values of financial instruments.
 The Company is exposed to risks associated with the effects of fluctuations in
 the prevailing levels of market interest rates on its financial instruments
 and cash flow.  However, due to the fixed rate nature of the majority of the
 loans, cash and cash equivalents of £2,770,000 (2021: £4,396,000) were the
 only interest bearing financial instruments subject to variable interest rates
 at 30 June 2022.  Therefore, if interest rates had increased/decreased by 50
 basis points, with all other variables held constant, the change in value of
 interest cash flows of these assets in the year would have been £14,000
 (2021: £22,000).

 

                                     Fixed interest    Variable interest  Non-interest bearing  Total

 30 June 2022                        £'000             £'000              £'000                 £'000
 Financial assets
 Loans ( 1 )                         8,247             -                  -                     8,247
 Other receivables                   -                 -                  59                    59
 Cash and cash equivalents           -                 2,770              -                     2,770
                                     ------------      ------------       ------------          ------------
 Total financial assets              8,247             2,770              59                    11,076
                                     ------------      ------------       ------------          ------------
 Financial liabilities
 Other payables                      -                 -                  (166)                 (166)
                                     ------------      ------------       ------------          ------------
 Total financial liabilities         -                 -                  (166)                 (166)
                                     ------------      ------------       ------------          ------------

 Total interest sensitivity gap      8,247             2,770              (107)                 10,910
                                     ------------      ------------       ------------          ------------
 30 June 2021
 Financial assets
 Loans ( 1 )                         14,669            -                  -                     14,669
 Other receivables                   -                 -                  183                   183
 Cash and cash equivalents           -                 4,396              -                     4,396
                                     ------------      ------------       ------------          ------------
 Total financial assets              14,669            4,396              183                   19,248
                                     ------------      ------------       ------------          ------------
 Financial liabilities
 Other payables                      -                 -                  (148)                 (148)
                                     ------------      ------------       ------------          ------------
 Total financial liabilities         -                 -                  (148)                 (148)
                                     ------------      ------------       ------------          ------------

 Total interest sensitivity gap      14,669            4,396              35                    19,100
                                     ------------      ------------       ------------          ------------
 ( )
 ( 1 )             Of the loans of £8,247,000 (2021: £14,669,000), one loan amounting to
                   £3,132,000 (2021: £4,119,000) included both fixed elements and variable
                   elements, based on the performance of the borrowers' underlying portfolios of
                   loans.

 

 The Board (prior to 31 December 2021, the Former Investment Manager) manages
 the Company's exposure to interest rate risk, paying heed to prevailing
 interest rates and economic conditions, market expectations and its own views
 as to likely moves in interest rates.

 Although it has not done so to date, the Company may implement hedging and
 derivative strategies designed to protect investment performance against
 material movements in interest rates.  Such strategies may include (but are
 not limited to) interest rate swaps and will only be entered into when they
 are available in a timely manner and on terms acceptable to the Company.  The
 Company may also bear risks that could otherwise be hedged where it is
 considered appropriate.  There can be no certainty as to the efficacy of any
 hedging transactions.

 

 Credit risk
 Credit risk is the risk that a counterparty to a financial instrument will
 fail to discharge an obligation or commitment that it has entered into with
 the Company, resulting in a financial loss to the Company.

 At 30 June 2022, credit risk arose principally from cash and cash equivalents
 of £2,770,000 (2021: £4,396,000) and balances due from the platforms and
 SMEs of £8,247,000 (2021: £14,669,000).  The Company seeks to trade only
 with reputable counterparties that the Board (prior to 31 December 2021, the
 Former Investment Manager) believes to be creditworthy.

 The Company's credit risks principally arise through exposure to loans
 provided by the Company, either directly or through platforms.  These loans
 are subject to the risk of borrower default.  Where a loan has been made by
 the Company through a platform, the Company will only receive payments on
 those loans if the corresponding borrower through that platform makes payments
 on that loan.  The Board (prior to 31 December 2021, the Former Investment
 Manager) has sought to reduce the credit risk by obtaining security on the
 majority of the loans and by investing across various platforms, geographic
 areas and asset classes, thereby ensuring diversification and seeking to
 mitigate concentration risks, as stated in the "risk concentration" section
 earlier in this note.

 The cash pending investment or held on deposit under the terms of an
 investment instrument may be held without limit with a financial institution
 with a credit rating of "single A" (or equivalent) or higher to protect
 against counterparty failure.

 The Company may implement hedging and derivative strategies designed to
 protect against credit risk.  Such strategies may include (but are not
 limited to) credit default swaps and will only be entered into when they are
 available in a timely manner and on terms acceptable to the Company.  The
 Company may also bear risks that could otherwise be hedged where it is
 considered appropriate.  There can be no certainty as to the efficacy of any
 hedging transactions.

 Please see note 3b and note 4 for further information on credit risk and note
 14 for information on the loans at amortised cost.

 Liquidity risk

 Liquidity risk is defined as the risk that the Company will encounter
 difficulties in realising assets or otherwise raising funds to meet financial
 commitments.  The principal liquidity risk is contained in unmatched
 liabilities.  The liquidity risk at 30 June 2022 was low since the ratio of
 cash and cash equivalents to unmatched liabilities was 17:1 (2021: 30:1).

 

 The Board (prior to 31 December 2021, the Former Investment Manager) managed
 the Company's liquidity risk by investing primarily in a diverse portfolio of
 loans, in line with the Prospectus and as stated in the "risk concentration"
 section earlier in this note.  However, as the Company is in a Managed
 Wind-Down, the value of the Portfolio will be reduced as investments are
 realised and concentrated in fewer holdings, and the mix of asset exposure and
 liquidity will be affected accordingly.

 The maturity profile of the portfolio is as follows:

 

                        30 June 2022  30 June 2021
                        Percentage    Percentage
 0 to 6 months          55.1          54.7
 6 months to 18 months  31.0          7.6
 18 months to 3 years   13.9          27.9
 Greater than 3 years   -             9.8
                        ------------  ------------
                        100.0         100.0
                        ------------  ------------

 

 Capital management
 During the year, the Board's policy was to maintain a strong capital base so
 as to maintain investor, creditor and market confidence and to sustain future
 operation of the Company.  The Company's capital comprises issued share
 capital, retained earnings, a capital redemption reserve (see note 3(i)) and a
 distributable reserve created from the cancellation of the Company's share
 premium account.  To maintain or adjust the capital structure, the Company
 could issue new Ordinary Shares, B Shares and/or C Shares, buy back shares for
 cancellation, buy back shares to be held in treasury or redeem B Shares.  The
 Company returned capital to Shareholders through the use of a B Share Scheme,
 which was approved by Shareholders on 23 March 2021 (see note 5).

 During the year ended 30 June 2022, the Company did not issue any new Ordinary
 or C shares, nor did it buy back any Ordinary Shares for cancellation or to be
 held in treasury (2021: none).  49,999 Management Shares were bought back for
 £49,999 and cancelled during the year ended 30 June 2021 (see note 21).

 During the year ended 30 June 2022, 7,636,000 B Shares were issued and bought
 back for £7,636,000 (see note 5) (2021: 10,269,000 B Shares issued and bought
 back for £10,269,000).

 The Company is subject to externally imposed capital requirements in relation
 to its statutory requirement relating to dividend distributions to
 Shareholders.  The Company meets the requirement by ensuring it distributes
 at least 85% of its distributable income by way of dividend.

 

 24. Contingent assets and contingent liabilities
 There were no contingent assets or contingent liabilities in existence at the
 year end (2021: none).

 

 25. Events after the reporting period
 There were no other significant events after the reporting period.

 

 26. Parent and Ultimate Parent
 The Directors do not believe that the Company has an individual Parent or
 Ultimate Parent, or an ultimate controlling party.

 

---  ENDS ---

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR UWAWRUKUKRRR

Recent news on Secured Income Fund

See all news