SEMUF — Siem Industries SA Cashflow Statement
0.000.00%
IndustrialsBalancedSmall Cap
- $329.87m
- $865.42m
- $334.40m
Annual cashflow statement for Siem Industries SA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2017 December 31st | 2018 December 31st | R2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.5 | -46.2 | -300 | -520 | 65.5 |
Depreciation | |||||
Non-Cash Items | 76.7 | 181 | 165 | 225 | -48.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -157 | -77.3 | -17.9 | 248 | -42.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 62.3 | 213 | 5.68 | 79.4 | 20.3 |
Capital Expenditures | -352 | -223 | -177 | -66.1 | -42.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 58.9 | 205 | 133 | 69.2 | 149 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -293 | -17.9 | -43.9 | 3.13 | 106 |
Financing Cash Flow Items | 50.1 | 7.88 | — | -0.359 | -51.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 193 | -238 | -8.13 | -86.6 | -236 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -39.4 | -39.3 | -46.3 | -4.12 | -109 |