SMEV — Simulated Environment Concepts Cashflow Statement
0.000.00%
Consumer DefensivesSpeculativeMicro Cap
- $3.52m
- $5.73m
- $3.49m
Annual cashflow statement for Simulated Environment Concepts, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C1996 December 31st | 1997 December 31st | 1998 December 31st | 1999 December 31st | 2000 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10KSB/A | 10KSB/A | 10KSB | 10KSB | 10KSB |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -1.38 | -3.06 | -3.3 | -5.18 | -12.8 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.016 | 1.69 | 0.519 | 0.264 | 4.99 |
| Extraordinary Items | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.106 | 0.434 | 0.402 | 0.861 | 2.58 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -1.01 | -0.405 | -1.32 | -2.67 | -4.06 |
| Capital Expenditures | -1.78 | -0.316 | -0.229 | -0.491 | -0.551 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.832 | 0.345 | -0.061 | -0.48 | 0.423 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.948 | 0.029 | -0.29 | -0.971 | -0.128 |
| Financing Cash Flow Items | 0 | 0.1 | 0 | -0.011 | 0.223 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.222 | 0.463 | 1.76 | 5.41 | 2.23 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1.74 | 0.087 | 0.143 | 1.77 | -1.96 |