SMEV — Simulated Environment Concepts Income Statement
0.000.00%
Consumer DefensivesSpeculativeMicro Cap
- $2.58m
- $4.80m
- $3.49m
Annual income statement for Simulated Environment Concepts, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
1996 December 31st | 1997 December 31st | C1998 December 31st | 1999 December 31st | 2000 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10KSB/A | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Other Revenue | |||||
Total Revenue | 0.459 | 1.08 | 1.45 | 3.79 | 3.49 |
Cost of Revenue | |||||
Gross Profit | 0.362 | 0.914 | 1.22 | 1.72 | 1.19 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 1.84 | 3.61 | 4.02 | 8.12 | 15.9 |
Operating Profit | -1.38 | -2.52 | -2.56 | -4.33 | -12.4 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Net Income Before Taxes | -1.38 | -3.06 | -3.3 | -5.18 | -12.8 |
Provision for Income Taxes | |||||
Net Income After Taxes | -1.38 | -3.06 | -3.3 | -5.18 | -12.8 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -1.38 | -3.06 | -3.3 | -5.18 | -12.8 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | -1.38 | -3.22 | -3.3 | -5.18 | -12.8 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -69.7 | -117 | -72.3 | -51.6 | -72 |
Dividends per Share |