SOFF — Solstad Offshore ASA Cashflow Statement
0.000.00%
- NOK3.75bn
- NOK8.44bn
- NOK2.79bn
- 21
- 89
- 79
- 72
Annual cashflow statement for Solstad Offshore ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,250 | -1,110 | -1,013 | 345 | 1,353 |
Depreciation | |||||
Non-Cash Items | -9,543 | 1,273 | 2,098 | 1,648 | -239 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -185 | -88 | -420 | -156 | -458 |
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 776 | 1,384 | 1,446 | 2,676 | 991 |
Capital Expenditures | -464 | -325 | -613 | -630 | -81.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1,084 | 301 | 489 | 7,271 | 10,148 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 620 | -23.5 | -124 | 6,640 | 10,066 |
Financing Cash Flow Items | -399 | -708 | -1,073 | -1,386 | -358 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -159 | -1,319 | -1,647 | -9,666 | -12,536 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,278 | 47.1 | -289 | -287 | -1,501 |