SPM — Splendid Medien AG Cashflow Statement
0.000.00%
- €12.24m
- €8.19m
- €38.64m
- 69
- 98
- 71
- 95
Annual cashflow statement for Splendid Medien AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10.4 | 1.57 | 2.97 | 3.35 | 3.51 |
Depreciation | |||||
Non-Cash Items | 0.997 | 2.98 | -0.001 | 0.131 | -0.494 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.434 | 0.21 | 0.854 | -4.12 | 1.91 |
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 16 | 18.1 | 16.8 | 9.74 | 14 |
Capital Expenditures | -13 | -8.21 | -9.97 | -11.3 | -13.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.74 | 0.042 | 0.043 | 0.587 | -1.44 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14.8 | -8.17 | -9.93 | -10.7 | -14.7 |
Financing Cash Flow Items | — | — | — | — | -0.043 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.61 | -8.66 | -7.22 | -1.51 | 0.638 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.355 | 1.26 | -0.376 | -2.45 | -0.044 |