REG - SREI Inf Fin Ltd - Consolidated Financial Results - 30.09.2014 <Origin Href="QuoteRef">SREI.NS</Origin> - Part 1
RNS Number : 6238WSREI Infrastructure Finance Limited10 November 2014
SREI INFRASTRUCTURE FINANCE LIMITED
(CIN): L29219WB1985PLC055352
UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2014
Part I
(Rs. in Lakh)
Quarter ended
Half Year ended
Year ended
Particulars
30-Sep-14
30-Jun-14
30-Sep-13
30-Sep-14
30-Sep-13
31-Mar-14
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
1. Income
(a) Income from Operations
81,374
91,816
79,853
173,190
157,128
319,127
(b) Other Operating Income
1,100
1,284
951
2,384
1,950
4,192
Total Income from Operations
82,474
93,100
80,804
175,574
159,078
323,319
2. Expenses
(a) Employee Benefits Expense
3,462
3,430
2,542
6,892
5,815
12,944
(b)Legal and Professional Fees
1,550
1,426
1,850
2,976
3,100
6,777
(c)Operating and Other Expenses
4,620
4,165
3,674
8,785
7,613
15,125
(d)Bad Debts / Advances written off
2,953
2,375
1,598
5,328
2,932
13,308
(e)Provisions, Contingencies and diminutions
3,588
10,705
1,717
14,293
2,242
3,957
(f)Depreciation / Amortisation and Impairment
4,715
4,546
3,929
9,261
7,774
16,335
Total Expenses
20,888
26,647
15,310
47,535
29,476
68,446
3. Profit from Operations before Other Income, Finance Costs & Exceptional items (1-2)
61,586
66,453
65,494
128,039
129,602
254,873
4. Other Income
831
622
997
1,453
1,390
2,711
5. Profit from ordinary activities before Finance Costs & Exceptional items (3+4)
62,417
67,075
66,491
129,492
130,992
257,584
6. Finance Costs
56,977
57,349
60,271
114,326
116,749
235,028
7. Profit from ordinary activities after Finance Costs but before Tax & Exceptional items (5-6)
5,440
9,726
6,220
15,166
14,243
22,556
8. Exceptional Items
97
-
51
97
51
6
9. Profit from ordinary activities before Tax (7+8)
5,537
9,726
6,271
15,263
14,294
22,562
10. Current tax expense
2,866
3,501
2,299
6,367
5,612
8,791
11. Income Tax in respect of earlier years
-
2
(1)
2
(1)
20
12. Net Profit from ordinary activities after Tax (9-10-11)
2,671
6,223
3,973
8,894
8,683
13,751
13. Extraordinary Items
-
-
-
-
-
-
14. Net Profit for the period/year (before adjustment for Minority Interest & profit / (loss) of Associate) (12-13)
2,671
6,223
3,973
8,894
8,683
13,751
15. Share of loss of Associate
-
-
-
-
-
-
16. Share of Profit / (Loss) of Minority Interest
(136)
(175)
(151)
(311)
(163)
(100)
17. Net Profit after taxes (14-15-16)
2,807
6,398
4,124
9,205
8,846
13,851
18. Paid-up Equity Share Capital (Face Value Rs. 10/- each)
50,324
50,324
50,324
50,324
50,324
50,324
19. Reserves excluding Revaluation Reserves
299,362
20. Earnings per share - Basic & Diluted (Rs.) (* Not annualised)
*0.56
*1.27
*0.82
*1.83
*1.76
2.75
Part II
A. Particulars of Shareholding
1. Public shareholding (including Global Depository Receipts)
-Number of Shares
255192369
257722369
257722369
255192369
257722369
257722369
-Percentage of Shareholding
50.73
51.23
51.23
50.73
51.23
51.23
2. Promoters and promoter group shareholding
(a) Pledged / Encumbered
-Number of Shares
Nil
Nil
101158543
Nil
101158543
Nil
-% of Shares (to total shareholding of promoters and promoter group)
Nil
Nil
41.23
Nil
41.23
Nil
-% of Shares (to total share capital of the company)
Nil
Nil
20.11
Nil
20.11
Nil
(b) Non-encumbered
-Number of Shares
247893964
245363964
144205421
247893964
144205421
245363964
-% of Shares (to total shareholding of promoters and promoter group)
100.00
100.00
58.77
100.00
58.77
100.00
-% of Shares (to total share capital of the company)
49.27
48.77
28.66
49.27
28.66
48.77
B. Information on investor complaints pursuant to Clause 41 of the Listing Agreement for the quarter ended 30th September, 2014
Particulars
Opening balance
Additions
Disposal
Closing balance
Number of complaints received - Equity shares
Nil
1
1
Nil
CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES
(Rs. in Lakh)
As at
As at
Particulars
30-Sep-14
31-Mar-14
(Unaudited)
(Audited)
A. EQUITY AND LIABILITIES
1. Shareholders' Funds
(a) Share Capital
50,324
50,324
(b) Reserves and Surplus
308,420
299,362
Sub-total : Shareholders' Funds
358,744
349,686
2. Minority Interest
2,466
2,968
3. Non-Current Liabilities
(a) Long-Term Borrowings
666,358
710,366
(b) Deferred Tax Liabilities (Net)
17,494
18,306
(c) Other Long-Term Liabilities
6,779
7,995
(d) Long-Term Provisions
27,958
15,255
Sub-total : Non-Current Liabilities
718,589
751,922
4. Current Liabilities
(a) Short-Term Borrowings
1,139,291
1,060,857
(b) Trade Payables
21,798
18,319
(c) Other Current Liabilities
249,344
241,531
(d) Short-Term Provisions
1,824
5,201
Sub-total : Current Liabilities
1,412,257
1,325,908
TOTAL - EQUITY AND LIABILITIES
2,492,056
2,430,484
(Rs. in Lakh)
As at
As at
Particulars
30-Sep-14
31-Mar-14
(Unaudited)
(Audited)
B. ASSETS
Non-current assets
(a) Fixed assets
188,239
171,463
(b) Goodwill on consolidation
38,765
38,748
(c) Non-current Investments
223,610
207,628
(d) Deferred Tax Assets (Net)
1,310
2,048
(e) Long-Term Loans and Advances
1,209,681
1,131,650
(f) Other Non-Current Assets
19,100
18,367
Sub-total : Non-Current Assets
1,680,705
1,569,904
Current assets
(a) Current Investments
2,064
34,336
(b) Inventories
1,452
1,045
(c) Trade Receivables
15,566
21,245
(d) Cash and Cash Equivalents
68,022
56,372
(e) Short-Term Loans and Advances
152,471
116,079
(f) Other Current Assets
571,776
631,503
Sub-total : Current Assets
811,351
860,580
TOTAL - ASSETS
2,492,056
2,430,484
Segment wise Revenue, Results and Capital Employed as per Clause 41 of Listing Agreement
(Rs. in Lakh)
Quarter ended
Half Year ended
Year ended
Particulars
30-Sep-14
30-Jun-14
30-Sep-13
30-Sep-14
30-Sep-13
31-Mar-14
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
1. Segment Revenue
(a) Financial Services
80,471
91,134
79,582
171,605
156,337
318,088
(b) Infrastructure Equipment Services
4,334
4,045
3,401
8,379
6,452
13,331
(c) Others
42
18
158
60
261
374
Total
84,847
95,197
83,141
180,044
163,050
331,793
Less: Inter Segment Revenue
1,542
1,475
1,340
3,017
2,582
5,763
Net Income from Operations
83,305
93,722
81,801
177,027
160,468
326,030
2. Segment Results
(a) Financial Services
4,217
8,609
5,508
12,826
13,289
20,221
(b) Infrastructure Equipment Services
1,304
1,130
666
2,434
920
2,299
(c) Others
16
(13)
97
3
85
42
Total
5,537
9,726
6,271
15,263
14,294
22,562
Less: Interest & Finance Charges
-
-
-
-
-
-
Other Un-allocable Expenditure (Net)
-
-
-
-
-
-
Un-allocable Income
-
-
-
-
-
-
Total Profit Before Tax
5,537
9,726
6,271
15,263
14,294
22,562
3. Capital Employed
(Segment Assets-Segment Liabilities)
(a) Financial Services
312,635
305,659
332,087
312,635
332,087
303,224
(b) Infrastructure Equipment Services
17,416
16,738
11,433
17,416
11,433
15,196
(c) Others
40,845
47,610
19,340
40,845
19,340
44,091
(d) Un-allocable
(9,686)
(10,649)
(11,063)
(9,686)
(11,063)
(9,857)
Total
361,210
359,358
351,797
361,210
351,797
352,654
Notes:
1.
In accordance with clause 41 of the Listing Agreement, the Company has published unaudited consolidated financial results. The unaudited standalone financial results of the Company will, however, be available on the Company's website www.srei.com and on the websites of BSE (www.bseindia.com) and / or NSE (www.nseindia.com).
2.
The above unaudited consolidated financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meetings held on 10th November, 2014. The Statutory Auditors of the Company have reviewed the said results.
3.
The above unaudited consolidated financial results have been prepared in accordance with the principles and procedures as set out in Accounting Standard-21 on 'Consolidated Financial Statements', Accounting Standard-23 on 'Accounting for Investments in Associates in Consolidated Financial Statements' and Accounting Standard-27 on 'Financial Reporting of Interests in Joint Ventures' notified by the Central Government under Companies (Accounting Standards) Rules, 2006.
4.
The financial results of a foreign subsidiary (including its subsidiaries) and two foreign step down subsidiaries have been prepared as per IFRS, generally followed in the country of their incorporation. As there are no material differences between such financial results as per IFRS and as per Indian GAAP, no adjustments have been considered necessary.
5.
Due to the fluctuation in foreign exchange rates, the applicable loss on foreign exchange transactions and translations is Rs. 1,011 Lakh for the quarter ended 30th September, 2014 as against loss of Rs. 1,595 Lakh for the quarter ended 30th September, 2013 and loss of Rs. 1,279 lakh for the half year ended 30th September, 2014 as against loss of Rs. 4,388 lakh for the half year ended 30th September, 2013, charged under "Finance Costs".
6.
Pursuant to the enactment of the Companies Act 2013 (the 'Act'), the Company has, effective 1st April, 2014, reviewed and revised the estimated useful lives of its fixed assets, in accordance with the provisions of Schedule II to the Act. The consequential impact (after considering the transition provision specified in Schedule II) on the results for the quarter and half year ended 30th September, 2014 is not material.
7.
Company's standalone financial information (Rs. in Lakh) is as below:
Quarter ended
Half Year ended
Year ended
Particulars
30-Sep-14
30-Jun-14
30-Sep-13
30-Sep-14
30-Sep-13
31-Mar-14
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
Turnover
47,136
56,002
45,014
103,138
88,533
180,585
Profit Before Tax
3,108
5,423
1,702
8,531
4,877
8,763
Profit After Tax
2,121
3,700
1,109
5,821
3,182
5,932
8.
Figures pertaining to the previous year/period have been rearranged/regrouped, reclassified and restated, wherever considered necessary, to make them comparable with those of current period.
For and on behalf of the Board of Directors
Place: Kolkata
Sd/-
Date: 10th November, 2014
Chairman and Managing Director
This information is provided by RNSThe company news service from the London Stock ExchangeENDQRTEASFEFELLFFF
Recent news on Srei Infrastructure Finance
See all newsREG - Network Rail Ifi PLC - Interim Financial Statements 2022
AnnouncementREG - Calisen Group Hldgs - Expected Intention to Float Announcement
AnnouncementREG - Official List SREI Inf Fin Ltd - Cancellation - SREI Infrastructure Finance Limited <Origin Href="QuoteRef">SREI.NS</Origin>
AnnouncementREG - SREI Inf Fin Ltd - Intimation of Board Meeting on 12.05.2016 <Origin Href="QuoteRef">SREI.NS</Origin>
AnnouncementREG - SREI Inf Fin Ltd - Automatic termination of GDR program <Origin Href="QuoteRef">SREI.NS</Origin>
Announcement