Final Results
Strategic Equity Capital plc (‘SEC’) Annual Report and Financial Statements for the year ended 30 June 2025 Chairman’s Statement The Company’s Net Asset Value (“NAV”) per share (on a total return basis) decreased by 0.1% in the year to 30 June 2025, while the share price delivered a total return of +0.4%. This was behind the FTSE Small Cap (ex Investment Trusts) Total Return Index (“FTSE Small Cap Index”), which rose by 13.1%, and this relative underperformance reflects the Company’s significant exposure to AIM shares in the period. Although near-term performance was disappointing, the longer-term record remains strong, with NAV total returns of 27.3% and 69.5% over three and five years respectively, ahead of the Investment Trust Smaller Companies sector average of 22.0% and 66.1%. The first half of the financial year was particularly challenging, with market sentiment adversely affected by the UK’s Autumn Budget, which introduced changes to national insurance, minimum wage levels, and, most notably for our portfolio, a reduction in inheritance tax relief for AIM-quoted stocks. This, combined with broader geopolitical uncertainty, contributed to a general de-rating across UK smaller companies, in particular those listed on the AIM market. However, the second half of the year saw a significant recovery, in part reflecting market strength as inflation fell towards target levels and interest rate expectations moderated. It is perhaps notable that of the portfolio’s six largest detractors in the first half of the year, four of these investments were then the portfolio’s greatest contributors across the second half. Whilst single periods of performance may demonstrate volatility, the merits of the Investment Manager’s investment approach are more apparent when viewed over a longer time horizon. Since September 2020 (when Ken Wotton was appointed as Lead Manager), the Company’s share price (on a total return basis) has risen 94.2%, compared to 91.6% for the FTSE Small Cap Index, demonstrating the long-term merit of our distinctive investment approach. An overview of the reporting period, performance, and portfolio is discussed in detail in the Investment Manager’s Report on pages 7 to 17. Realisation Opportunity As you may be aware, on 15 September 2025, the Board announced a realisation opportunity whereby shareholders were given the opportunity to tender up to 100% of their shares held, the tender to be effected via a realisation pool mechanism. The Tender Offer was approved by shareholders at a General Meeting held on 8 October 2025 and the opportunity to tender concluded on 13 October 2025. 9,510,496 shares were tendered, being 22.0% of the shares in issue. The Board is pleased that a significant majority of shareholders agree with the Directors and Investment Manager about the continuing long-term opportunities presented by Strategic Equity Capital plc. Dividend For the year ended 30 June 2025, the basic revenue return per share was 5.03p, an increase of 21.2% on last year. The portfolio’s focus on cash-generative businesses has in the past supported a growing dividend and this year is no exception, with the Board proposing a final dividend of 4.25p, an increase of 21.4% over last year. It is, however, important to note that, the Company’s primary objective remains capital growth and dividend payouts will vary over time. The dividend will be paid to shareholders on 26 November 2025 to shareholders on the register as at 24 October 2025. Discount Management The average discount to NAV of the Company’s shares during the period was 8.4%, compared to the equivalent 7.6% figure from the prior year. The discount range over the twelve months was 4.1% to 12.1%. By way of longer term context, the average discount to NAV has narrowed significantly from 15.3% (between the appointment of Ken Wotton as Lead Manager in September 2020 and the announcement of discount mitigation measures in February 2022) to 8.2% (from February 2022 to June 2025), reflecting the impact of the comprehensive discount mitigation measures implemented. The Board is implementing continued discount control mechanisms and a planned further realisation opportunity for the future. The Board intends to continue with the Company’s share buyback programme to manage the discount to Net Asset Value at which the Ordinary Shares may trade. From October 2025, it intends to alter its approach by making available 50% of the net gains from realised profitable transactions in each financial year to fund buybacks of Ordinary Shares, at a discount of 5% or more to NAV per Share. In addition, the Company intends to offer a further 100% realisation opportunity for Shareholders in 2030, the timing of which aligns with the Investment Manager’s investment strategy. Gearing The Company has maintained its policy of operating without a banking loan facility over the last twelve months. Currently there are no plans to utilise gearing in the portfolio although this policy is kept under regular review by the Board in conjunction with the Investment Manager. Marketing Building Awareness and Expanding the Shareholder Base The Board and Investment Manager have continued to build momentum behind the Company’s marketing and communication efforts, with a clear focus on raising awareness of its distinctive investment approach across both retail and wholesale audiences. These efforts are central to expanding and diversifying the shareholder register. Over the period, we have amplified our differentiation through a range of targeted activities. This has included: A retail-focused advertising campaign (running from late 2024 into the third quarter of 2025); An extensive PR and media outreach programme; and Ongoing content creation and thought leadership. The Company’s unique “private equity approach to public markets” has been consistently showcased in national and financial media, supported by strong examples of active engagement and value creation. These efforts have positioned the Investment Manager as a credible and respected voice in UK small-cap investing. Shareholders and prospective investors have also been kept informed through: Regular investment commentaries and portfolio updates; Webinars and digital communications; and Participation in key retail investor events. We have placed particular emphasis on communicating the structural advantages of the Company’s closed-ended format – enabling a genuinely long-term, high-conviction strategy that is well-suited to the UK small-cap opportunity. This integrated marketing activity has begun to yield measurable results, notably through increased ownership on major retail investment platforms. The Investment Manager’s direct engagement with retail investors has reinforced the case for both the UK equity market and the small-cap segment in particular. The Board remains committed to supporting marketing and distribution as strategic levers for growth. We will continue to monitor activity closely, ensuring it remains effective, targeted, and aligned with the Company’s long-term objectives. Board Composition The timing of the 2025 Realisation Opportunity was taken into consideration as part of the Board’s succession planning. Richard Locke, Non Executive Deputy Chairman, was asked to remain on the Board throughout the process, given his corporate finance experience, but will retire as a director of the Company during the 2026 financial year, having been appointed as a Non-Executive Director in February 2015. I will retire as a director of the Company at the conclusion of the 2026 AGM, having been appointed as a Non Executive Director in February 2016, and subsequently as Non-Executive Chairman in November 2022. The timing of my retirement ensures that I maintain oversight, as Chairman, of the entire realisation process resulting from the September 2025 Tender Offer. The Directors intend to commence a recruitment process shortly, ahead of these retirements, to ensure the ongoing composition of the Board remains appropriate. Outlook Looking ahead, the global macroeconomic and geopolitical environment is likely to remain a source of volatility. The UK’s stretched fiscal position and uncertain growth and tax outlook are also likely to weigh on near-term sentiment. Despite this uncertain backdrop we see some tentative signals to support improving market confidence, in particular evidence of increasing global equity flows into UK equities (in contrast to the direction of travel of domestic flows); an uptick in smaller company equity issuance to fund M&A activity and other growth initiatives; and an ongoing active level of takeover activity in the UK smaller companies sector. Across our portfolio, the Investment Manager has been encouraged by the positive news flow from our investee companies, the majority of which are demonstrating solid operational performance. A key theme for your Board is the significant valuation opportunity that persists in UK smaller companies. Our portfolio companies trade at a substantial discount to their larger peers, international equivalents, and, most tellingly, to the multiples being paid in private M&A transactions. This disconnect between public market valuations and intrinsic value remains a core driver of our strategy and our confidence in future returns. This valuation gap is being actively recognised by corporate and private equity buyers, and we expect the recent acceleration in M&A activity to be a defining feature of the market in the year ahead. The Investment Manager’s “private equity” approach is specifically designed to identify such businesses, and we are well-positioned to see further value crystallised for shareholders through this trend. Substantial Valuation Opportunity SEC currently offers investors an attractive discount on many levels: UK equities stand at a substantial discount to global markets, currently at levels previously seen in the 1990s; Within the UK market, smaller capitalisation stocks trade at a notable discount to large caps; The SEC portfolio of companies are both lower valued and have higher return on equity than average for UK small cap indices; and Investors are today able to purchase SEC shares at a discount to NAV. In addition, the valuation disconnect between UK equities and private transaction multiples remains a core theme. In conclusion, the Board remains confident in the Company’s prospects. The combination of a portfolio of high-quality, undervalued companies, a proven and disciplined investment process, and a market environment ripe for corporate activity provides a compelling backdrop. We firmly believe that the Investment Manager’s active, fundamentals-based approach is the right strategy to navigate the year ahead and to continue delivering value for our shareholders. The Board, once again, thanks you for your continued support. William Barlow Chairman 15 October 2025 Investment Manager’s Report for the year ended 30 June 2025 1) Overview – FY 2024/25 The financial year commenced against a backdrop of seemingly benign inflation, with UK CPI standing at the Bank of England’s 2.0% target in June 2024. However, this stable macroeconomic picture was quickly overshadowed by domestic policy shifts and external pressures, creating a period of stark contrasts for UK smaller companies. The first half of the financial year was dominated by the negative sentiment following the UK’s Autumn 2024 Budget. While changes to national insurance and the minimum wage raised concerns about corporate costs, it was the Government’s decision to halve the Inheritance Tax relief for AIM-listed stocks that had the most acute and immediate impact on our segment of the market. This policy change acted as a major catalyst for outflows from AIM-focused funds, creating a significant technical overhang and driving non-fundamental selling pressure across many high-quality businesses, regardless of their individual trading performance. This headwind was compounded by continued outflows from UK-focused equity funds throughout the period, as investor capital continued to rotate into US and global markets. The second half of the year brought its own challenges, most notably a bout of global risk-off sentiment in early April 2025 following the US government’s “Liberation Day” tariff announcements. This triggered a sharp, broad-based equity market sell-off and a flight to safety. Despite this dislocation, we viewed the UK as a relative safe haven. The portfolio’s strategic positioning – with a bias towards services-focused businesses with primarily UK revenue exposure – provided significant insulation from direct tariff impacts and global supply chain disruptions. This defensive posture allowed us to navigate the volatility while the underlying fundamental performance of our portfolio companies remained robust. Crucially, this environment of depressed valuations has served as a powerful catalyst for corporate activity. The valuation disconnect between the UK and other international markets, and particularly between public and private market valuations, became too compelling for acquirers to ignore. The second half of the financial year saw a marked acceleration in takeover activity, with both strategic and private equity buyers targeting UK smaller companies. This trend strongly validated our investment approach, which is predicated on identifying high-quality businesses whose strategic value is often mispriced by public markets. Throughout this volatile year, our investment philosophy remained consistent. We continued to focus on bottom-up stock selection, seeking out opportunities where structural growth themes and company-specific self-help levers can dilute the impact of broader market fluctuations. Our strong relationships with management teams and our extensive specialist network remain critical to our process, underpinning our confidence in the portfolio’s quality and its potential to deliver significant long-term returns for shareholders. 2) Performance – FY 2024/25 The Company’s NAV Total Return decreased by 0.1% over the 12-month period ended 30 June 2025, below the FTSE Small Cap Total Return Index (excluding Investment Companies), which rose by 13.1% and the AIC UK smaller companies sector which rose by 2.6%, but ahead of the AIM All-Share Index, which declined by 2.4%. Key contributors to performance (contribution to return (CTR) 2024 v 2025) during the year included: Costain Group (+423 bps CTR), the UK infrastructure engineering provider, whose shares re-rated significantly following a series of positive trading updates and, crucially, announcements of major contract wins, underpinning future revenue and profit growth. Inspired (+207 bps CTR), the technology-enabled energy and sustainability services provider. SEC led a recapitalisation in January 2025, priced at 40p per share. Following this Inspired was subject to a competitive takeover process which culminated in a Recommended Cash Offer from US private equity firm HGGC Capital at 81p, over twice the January placing price, validating our conviction in the investment opportunity. The Property Franchise Group (+200 bps CTR), which continued to deliver strong performance driven by the successful integration of two strategic acquisitions in 2024, and continued robust revenue momentum in its resilient, lettings-focused franchising model. XPS Pensions Group (+193 bps CTR), the pensions consulting and administration specialist, which delivered another year of strong earnings growth and margin expansion. XPS’ earnings growth and re-rating led to the company being included in the FTSE 250 Index during the period, unlocking a significant liquidity pool. During the period the Manager took the opportunity to take profits from the XPS shareholding. Everplay Group (+175 bps CTR), the independent video game publisher, which saw its share price recover strongly as it delivered results demonstrating that earlier operational issues were temporary and that the longer term investment thesis remained intact. Top Five Absolute Contributors to Performance
| Security | Valuation 30 June 2025 £’000 | Period Contribution to return (basis points) |
| Costain Group | 18,042 | 423 |
| Inspired | 13,732 | 207 |
| The Property Franchise Group | 12,921 | 200 |
| XPS Pensions Group | 9,166 | 193 |
| Everplay Group | 15,586 | 175 |
| Security | Valuation 30 June 2025 £’000 | Period Contribution to return (basis points) |
| Iomart Group | 4,915 | (946) |
| Next 15 Group | 6,647 | (151) |
| Fintel | 6,750 | (120) |
| Brooks Macdonald Group | 17,314 | (94) |
| Tribal Group | 3,560 | (78) |
| Company | % of NAV1 | Investment Thesis | Developments |
| Ricardo Business Services | 10.4% | Ongoing strategic transformation to refocus and prioritise the business towards higher growth, higher margin and less capital intensive activities Strong market position underpinned by significant sector expertise | Recommended Cash Offer from WSP Inc. at a 69% premium to the 3 month volume weighted average share price Expected completion in H2 2025 |
| Costain Industrial Goods & Services | 10.4% | UK infrastructure delivery partner with particularly strong franchise presence across Rail and Water, which are both secular growth markets Significantly better capitalised versus history, with a substantially de-risked contracting model (risk sharing and/ or transfer vs. historically fixed price contracts) Embedded consultancy offering delivering material margin upside above and beyond project delivery | H1 update demonstrated mix shift toward higher-margin consultancy in line with our thesis (16% of revenue, from 12% previously) Latest order book of £5.6bn with encouraging book-to-bill ratio Confirmed guidance and on track for c.4.5% adjusted operating margin run-rate by end-2025 |
| Brooks Macdonald Financial Services | 9.9% | Opportunity to leverage operational investments to grow margin and continue strong cash flow generation A consolidating market; opportunity for Brooks as both consolidator and potential target with recent takeover interest for sector peers | Completed the divestment of its non-core international business to Canaccord Moved from AIM to the Main Market to broaden investor access and profile Reported best quarterly net flow performance in two years, with encouraging momentum towards a return to net positive flows |
| Everplay Technology | 8.9% | Leading independent video game publisher and developer Earnings significantly underpinned by back catalogue sales Significant founder ownership and experienced management team | Rebrand from Team17 to Everplay Management change with Frank Sagnier (ex. Codemasters CEO) being appointed as Executive Chair Announced an upcoming sequel to its “Hell Let Loose” game, which has generated over $100m of lifetime revenue for Everplay |
| Inspired Business Services | 7.9% | Leading player in a fragmented industry; significant opportunity to gain market share through client wins, proposition extension and M&A Valued at a substantial discount to comparable private market transaction multiples | Recommended Cash Offer from HGGC Capital at a 102.5% premium to the issue price of 40p at which Inspired was recapitalised in January 2025 Completed post period end |
| The Property Franchise Group Business Services | 7.4% | Structurally growing UK residential lettings market Exceptional quality of earnings due to franchisees’ bias towards lettings revenues, and TPFG’s franchise fee revenue model Capital light and cash generative | Encouraging trading momentum with H1’25 results showing 8% like for like revenue growth, with strong performance across all divisions, and a sales pipeline 30% higher at June 2025 than December 2024 |
| Netcall Technology | 6.9% | Provider of AI-driven process automation and customer engagement solutions Structural tailwinds driving adoption of process automation, catalysed further by rising employment costs and AI technology capabilities High levels of revenue visibility due to contracted revenues, with >100% Net Revenue Retention in FY24 | FY25 trading update demonstrating 23% growth (10% organic) Strong momentum in its “Liberty Cloud” platform, driven by AI and automation demand, with Cloud ACV up 52% (26% organic) |
| Trufin Technology | 6.2% | Provider of financing, payment and video game publishing software and services Significant latent value when appraised on a sum of the parts basis | H1’25 trading update demonstrating exceptionally strong performance, in particular due to its Playstack video gaming division, with 40% revenue growth year on year Full year expectations expected to be materially exceeded Share buyback programme announced |
| XPS Pensions Business Services | 5.3% | Highly defensive – high degree of revenue visibility and largely non-discretionary, regulation driven client activity Significant inflation pass-through ability Highly fragmented sector with recent M&A activity, providing opportunity to XPS as a consolidator and potential target | Reported another consecutive year of double digit revenue growth Completed acquisition of Polaris Actuaries & Consultants to accelerate Insurance Consulting expansion Chair succession with Martin Sutherland announced as incoming Chair |
| Fintel Business Services | 3.9% | Leading UK provider of technology enabled regulatory solutions and services to IFAs, financial institutions and other intermediaries Strategically valuable technology platform with opportunity to drive material growth in revenues and margins through supporting customers’ digitisation journeys | New partnerships (including Blackrock) for its VouchedFor intermediary proposition Launch of Defaqto Matrix 360 market and product intelligence software with new partnerships including Zurich, RAC, Frontier, NFU Mutual and Policy Expert Completed acquisition of fund ratings and research firm RSMR New Simplybiz CEO appointment |
| % of invested portfolio at | % of invested portfolio at | ||||||
| Date of first | Cost | Valuation | 30 June | 30 June | % of net | ||
| Company | Sector Classification | Investment | £’000 | £’000 | 2025 | 2024 | assets |
| Ricardo | BusinessServices | Sep2021 | 18,618 | 18,070 | 11.0% | 8.2% | 10.4% |
| CostainGroup | Industrial GoodsandServices | Jun2024 | 11,187 | 18,042 | 11.0% | 2.1% | 10.4% |
| BrooksMacdonald | FinancialServices | Jun2016 | 18,783 | 17,314 | 10.5% | 10.3% | 9.9% |
| EverplayGroup | Technology | Dec2023 | 10,875 | 15,586 | 9.5% | 6.0% | 8.9% |
| Inspired | BusinessServices | Jul2020 | 16,555 | 13,732 | 8.3% | 4.1% | 7.9% |
| TheProperty FranchiseGroup | BusinessServices | Oct2023 | 7,472 | 12,921 | 7.8% | 6.8% | 7.4% |
| Netcall | Technology | Mar2023 | 10,048 | 11,963 | 7.3% | 2.2% | 6.9% |
| Trufin | Technology | Jul2023 | 7,805 | 10,753 | 6.5% | 3.0% | 6.2% |
| XPSPensionsGroup | BusinessServices | Jul2019 | 2,761 | 9,166 | 5.6% | 23.8% | 5.3% |
| Fintel | BusinessServices | Oct2020 | 5,030 | 6,750 | 4.1% | 9.5% | 3.9% |
| Next15 Group | BusinessServices | Oct2024 | 9,251 | 6,647 | 4.0% | – | 3.8% |
| Diaceutics | Healthcare | Sep2024 | 6,587 | 5,945 | 3.6% | – | 3.4% |
| HalfordsGroup | Consumer | Jun2024 | 5,576 | 5,756 | 3.5% | 1.0% | 3.3% |
| IomartGroup | Technology | Mar2022 | 24,702 | 4,915 | 3.0% | 10.0% | 2.8% |
| TribalGroup | Technology | Dec2014 | 5,871 | 3,560 | 2.2% | 4.9% | 2.0% |
| Benchmark | Healthcare | Jun2019 | 3,370 | 1,852 | 1.1% | 3.8% | 1.1% |
| InspiredCLN | BusinessServices | Jul2020 | 1,705 | 1,705 | 1.0% | – | 1.0% |
| R&QInsurance1 | FinancialServices | Jun2022 | 6,816 | – | 0.0% | 0.0% | 0.0% |
| InspiredWarrants | BusinessServices | Jul2020 | – | – | 0.0% | – | 0.0% |
| Total investments | 164,677 | 94.6% | |||||
| Cash | 9,519 | 5.4% | |||||
| Net current liabilities | (43) | (0.0%) | |||||
| Total shareholders’ funds | 174,153 | 100.0% | |||||
| Capital Return | As at 30 June 2025 | As at 30 June 2024 | % change |
| Net asset value (“NAV”) per Ordinary share+ | 392.47p | 396.87p | -1.1% |
| Ordinary share price | 363.00p | 365.50p | -0.7% |
| Comparative index++ | 6,175.33 | 5,687.19 | +8.6% |
| Discount of Ordinary share price to NAV1 | (7.5)% | (7.9)% | |
| Average discount of Ordinary share price to NAV for the year1 | (8.4)% | (7.6)% | |
| Total assets (£’000) | 174,399 | 191,683 | -9.0% |
| Equity shareholders’ funds (£’000) | 174,153 | 189,965 | -8.3% |
| Ordinary shares in issue with voting rights | 44,373,800 | 47,865,450 |
| Performance | Year ended 30 June 2025 | Year ended 30 June 2024 |
| NAV total return for the year1 | (0.1)% | 16.6% |
| Share price total return for the year1 | 0.4% | 19.2% |
| Comparative index++ total return for the year | 13.1% | 18.5% |
| Ongoing charges1 | 1.26% | 1.20% |
| Ongoing charges (including performance fee)1 | 1.26% | 2.03% |
| Revenue return per Ordinary share | 5.03p | 4.15p |
| Dividend yield1 | 1.17% | 0.96% |
| Proposed final dividend for the year | 4.25p | 3.50p |
| Year’s Highs/Lows | High | Low |
| NAV per Ordinary share | 407.44p | 302.97p |
| Ordinary share price | 379.00p | 272.00p |
| Strategic Equity Capital plc William Barlow (Chairman) | (via Juniper Partners) +44 (0)131 378 0500 |
| Panmure Liberum Limited (Corporate Broker) Chris Clarke Darren Vickers | +44 (0)20 3100 2000 |
| Juniper Partners Limited (Company Secretary) Steven Davidson | +44 (0)131 378 0500 |
| KL Communications (PR Adviser) Charles Gorman Adam Westall Charlotte Francis | gh@kl-communications.com +44 (0)203 882 6644 |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Revenue | Capital | Revenue | Capital | |||
| return | return | Total | Total | return | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Investments | ||||||
| (Losses)/gains on investments held at fair value through profit or loss | - | (4,998) | (4,998) | - | 24,099 | 24,099 |
| - | (4,998) | (4,998) | - | 24,099 | 24,099 | |
| Income | ||||||
| Dividends | 4,405 | - | 4,405 | 3,997 | 2,111 | 6,108 |
| Interest | 51 | - | 51 | 55 | - | 55 |
| Total income | 4,456 | - | 4,456 | 4,025 | 2,111 | 6,163 |
| Expenses Investment Manager’s base fee | (1,256) | - | (1,256) | (1,270) | - | (1,270) |
| Investment Manager’s performance fee | - | - | - | - | (1,409) | (1,409) |
| Other expenses | (870) | - | (870) | (756) | - | (756) |
| Total expenses | (2,126) | - | (2,126) | (2,026) | (1,409) | (3,435) |
| Net return before taxation | 2,330 | (4,998) | (2,668) | 2,026 | 24,801 | 26,827 |
| Taxation | - | - | - | - | - | - |
| Net return and total comprehensive income for the year | 2,330 | (4,998) | (2,668) | 2,026 | 24,801 | 26,827 |
| pence | pence | pence | pence | pence | pence | |
| Return per Ordinary share | 5.03 | (10.78) | (5.75) | 4.15 | 50.84 | 54.99 |
| For the year ended 30 June 2025 | Share capital | Share premium account | Special reserve | Capital reserve | Capital redemption reserve | Revenue reserve | Total |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| 1 July 2024 | 6,353 | 11,300 | - | 165,489 | 2,897 | 3,926 | 189,965 |
| Net return and total comprehensive income for the year | - | - | - | (4,998) | - | 2330 | (2,668) |
| Dividends paid | - | - | - | - | - | (1,649) | (1,649) |
| Share buybacks | - | - | - | (11,495) | - | - | (11,495) |
| 30 June 2025 | 6,353 | 11,300 | - | 148,996 | 2,897 | 4,607 | 174,153 |
| For the year ended 30 June 2024 | Share capital | Share premium account | Special reserve | Capital reserve | Capital redemption reserve | Revenue reserve | Total |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| 1 July 2023 | 6,353 | 11,300 | 3,590 | 142,952 | 2,897 | 3,131 | 170,223 |
| Net return and total comprehensive income for the year | - | - | - | 24,801 | - | 2,026 | 26,827 |
| Dividends paid | - | - | - | - | - | (1,231) | (1,231) |
| Share buybacks | - | - | (3,590) | (2,264) | - | - | (5,854) |
| 30 June 2024 | 6,353 | 11,300 | - | 165,489 | 2,897 | 3,926 | 189,965 |
| As at 30 June 2025 | As at 30 June 2024 | |
| £'000 | £'000 | |
| Non-current assets | ||
| Investments held at fair value though profit or loss | 164,677 | 182,364 |
| Current assets | ||
| Trade and other receivables | 203 | 166 |
| Cash and cash equivalents | 9,519 | 9,153 |
| 9,722 | 9,319 | |
| Total assets | 174,399 | 191,683 |
| Current liabilities | ||
| Trade and other payables | (246) | (1,718) |
| Net assets | 174,153 | 189,965 |
| Capital and reserves | ||
| Share capital | 6,353 | 6,353 |
| Share premium account | 11,300 | 11,300 |
| Capital reserve | 148,996 | 165,489 |
| Capital redemption reserve | 2,897 | 2,897 |
| Revenue reserve | 4,607 | 3,926 |
| Total shareholders’ equity | 174,153 | 189,965 |
| pence | pence | |
| Net asset value per share | 392.47 | 396.87 |
| number | number | |
| Ordinary shares in issue | 44,373,800 | 47,865,450 |
| Year Ended 30 June | Year Ended 30 June | |
| 2025 | 2024 | |
| £’000 | £’000 | |
| Operating activities | ||
| Net return before taxation | (2,668) | 26,827 |
| Adjustment for losses/(gains) on investments | 4,998 | (24,099) |
| Operating cash flows before movements in working capital | 2,330 | 2,728 |
| (Increase)/decrease in receivables | (37) | 102 |
| (Decrease)/increase in payables | (1,416) | 1,134 |
| Purchases of portfolio investments | (55,361) | (67,433) |
| Sales of portfolio investments | 67,994 | 78,465 |
| Net cash flow from operating activities | 13,510 | 14,996 |
| Financing activities | ||
| Equity dividend paid | (1,649) | (1,231) |
| Shares bought back in the year | (11,495) | (5,854) |
| Net cash flow from financing activities | (13,144) | (7,085) |
| Increase in cash and cash equivalents for the year | 366 | 7,911 |
| Cash and cash equivalents at the start of year | 9,153 | 1,242 |
| Cash and cash equivalents at 30 June | 9,519 | 9,153 |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Revenue | Capital | Revenue | Capital | |||
| return | return | Total | return | return | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Income from investments | ||||||
| UK dividend income | 4,405 | - | 4,405 | 3,997 | 2,111 | 6,108 |
| 4,405 | - | 4,405 | 3,997 | 2,111 | 6,108 | |
| Other operating income | ||||||
| Liquidity interest | 51 | - | 51 | 55 | - | 55 |
| 4,456 | - | 4,456 | 4,052 | 2,111 | 6,163 | |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Revenue | Capital | Revenue | Capital | |||
| return | return | Total | return | return | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Management fee | 1,256 | - | 1,256 | 1,270 | - | 1,270 |
| 1,256 | - | 1,256 | 1,270 | - | 1,270 | |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Revenue | Capital | Revenue | Capital | |||
| return | return | Total | return | return | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Performance fee | - | - | - | - | 1,409 | 1,409 |
| - | - | - | - | 1,409 | 1,409 | |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Revenue | Capital | Revenue | Capital | |||
| return | return | Total | return | return | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Secretarial services | 183 | - | 183 | 181 | - | 181 |
| Auditor’s remuneration for: | ||||||
| Audit services* | 42 | - | 42 | 39 | - | 39 |
| Directors’ Remuneration | 171 | - | 171 | 175 | - | 175 |
| Other expenses | 474 | - | 474 | 361 | - | 361 |
| 870 | - | 870 | 756 | - | 756 | |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Revenue | Capital | Revenue | Capital | |||
| return | return | Total | return | return | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Corporation tax at 25.00% (2024: 25.00%) | - | - | - | - | - | - |
| - | - | - | - | - | - | |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Revenue | Capital | Revenue | Capital | |||
| return | return | Total | return | return | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Net return on ordinary activities before taxation | 2,330 | (4,998) | (2,668) | 2,026 | 24,801 | 26,827 |
| Theoretical tax at UK corporation tax rate of 25.00% (2024: 25.00%) | 583 | (1,250) | (667) | 507 | 6,200 | 6,707 |
| Effects of: | ||||||
| - UK dividends that are not taxable | (1,100) | - | (1,100) | (999) | - | (999) |
| - Unrelieved expenses | 517 | - | 517 | 492 | 352 | 844 |
| - Non-taxable investment losses/(gains) | - | 1,250 | 1,250 | - | (6,552) | (6,552) |
| - | - | - | - | - | - | |
| 30 June | 30 June | |
| 2025 | 2024 | |
| £'000 | £'000 | |
| Final dividend proposed of 4.25p (2024: 3.50p) per share | 1,836 | 1,649 |
| 30 June | 30 June | |
| 2025 | 2024 | |
| £'000 | £'000 | |
| Final dividend: 3.50p per share (2024: 2.50p) | 1,649 | 1,231 |
| Year ended 30 June 2025 | Year ended 30 June 2024 | |||||
| Net | Weighted average | Per | Net | Weighted average | Per | |
| return | number of | share | return | number of | share | |
| £’000 | Ordinary shares | pence | £’000 | Ordinary shares | pence | |
| Total | ||||||
| Return per share | (2,668) | 46,346,499 | (5.75) | 26,827 | 48,778,400 | 54.99 |
| Revenue | ||||||
| Return per share | 2,330 | 46,346,499 | 5.03 | 2,026 | 48,778,400 | 4.15 |
| Capital | ||||||
| Return per share | (4,998) | 46,346,499 | (10.78) | 24,801 | 48,778,400 | 50.84 |
| 30 June 2025 £’000 | 30 June 2024 £’000 | |
| Investment portfolio summary | ||
| Quoted investments at fair value through profit or loss | 164,677 | 182,364 |
| 164,677 | 182,364 |
| Level 1 £’000 | Level 2 £’000 | Level 3 £’000 | Total £’000 | |
| 30 June 2025 | ||||
| Equity investments | 162,972 | 1,705 | - | 164,677 |
| Liquidity funds | - | 1 | - | 1 |
| Total | 162,972 | 1,706 | - | 164,678 |
| 30 June 2024 | ||||
| Equity investments | 178,480 | 3,884 | - | 182,364 |
| Liquidity funds | - | 1 | - | 1 |
| Total | 178,480 | 3,885 | - | 182,365 |
| Number | £’000 | |
| Allotted, called up and fully paid Ordinary shares of 10p each: | ||
| Ordinary shares in circulation at 30 June 2024 | 63,529,206 | 6,353 |
| Shares held in Treasury at 30 June 2024 | 15,663,756 | 1,566 |
| Ordinary shares in issue per Balance Sheet at 30 June 2024 | 47,865,450 | 4,787 |
| Shares bought back to be held in Treasury | (3,491,650) | (349) |
| Ordinary shares in issue per Balance Sheet at 30 June 2025 | 44,373,800 | 4,438 |
| Shares held in Treasury at 30 June 2025 | 19,155,406 | 1,915 |
| Ordinary shares in circulation at 30 June 2025 | 63,529,206 | 6,353 |