SU3 — Sunline AG Cashflow Statement
0.000.00%
EnergyHighly SpeculativeMicro Cap
- €0.50m
- €4.26m
- €50.30m
Annual cashflow statement for Sunline AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2003 December 31st | 2004 December 31st | 2005 December 31st | 2006 December 31st | 2007 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | — | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | |
Standards: | GAS | GAS | — | GAS | GAS |
Status: | Final | Final | fx Preliminary | Final | Final |
Net Income/Starting Line | 0.048 | 0.297 | — | -1.97 | 0.934 |
Depreciation | |||||
Non-Cash Items | -0.041 | 0.064 | — | 0.374 | 1.62 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.159 | -0.586 | — | -2.03 | 1.29 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.069 | -0.128 | — | -3.26 | 4.26 |
Capital Expenditures | -0.069 | -0.05 | — | -0.79 | -1.31 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | -0.005 | -0.063 |
Purchase of Investments | |||||
Cash from Investing Activities | -0.069 | -0.05 | — | -0.795 | -1.38 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.026 | 0.562 | — | 3.25 | -2.74 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.112 | 0.384 | — | -0.804 | 0.145 |