176 — Superactive Co Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- HK$26.42m
- HK$514.41m
- HK$67.63m
Annual cashflow statement for Superactive Co, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -86.1 | -105 | -122 | -96.3 | -245 |
Depreciation | |||||
Non-Cash Items | 84.4 | 104 | 122 | 85.1 | 215 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -80.4 | -40.9 | 12.4 | 25.8 | 11 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -59 | -19.3 | 34.6 | 37.7 | 4.84 |
Capital Expenditures | -10.3 | -4.38 | -4.6 | -2.65 | -1.02 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 29.7 | 0.762 | 0.015 | -1.04 | 2.77 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 19.4 | -3.62 | -4.59 | -3.69 | 1.76 |
Financing Cash Flow Items | -29.5 | 13.4 | -34.9 | -20.3 | -6.98 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 32.6 | 9.1 | -35.5 | -30.9 | -9.04 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.38 | -14.5 | -5.91 | 2.68 | -2.56 |