TMEN — ThermoEnergy Cashflow Statement
0.000.00%
UtilitiesHighly SpeculativeMicro Cap
Annual cashflow statement for ThermoEnergy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2009 December 31st | C2010 December 31st | 2011 December 31st | 2012 December 31st | 2013 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13 | -14.9 | -17.4 | -7.38 | -1.61 |
Depreciation | |||||
Non-Cash Items | 7.42 | 9.65 | 11.1 | 0.156 | -4.37 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.69 | -0.475 | 0.12 | 1.73 | 0.419 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -3.82 | -5.63 | -6.1 | -5.38 | -5.37 |
Capital Expenditures | 0 | -0.371 | -0.135 | -0.135 | -0.114 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.05 | -0.061 | -0.4 | -0.2 | -0.1 |
Purchase of Investments | |||||
Cash from Investing Activities | -0.05 | -0.432 | -0.535 | -0.335 | -0.214 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.86 | 9.25 | 5.39 | 7.32 | 3.44 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.994 | 3.19 | -1.24 | 1.6 | -2.15 |