TRSI — Trophy Resources Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
- $4.32m
- $5.40m
- $0.50m
Annual cashflow statement for Trophy Resources, fiscal year end - July 31st, USD millions except per share, conversion factor applied.
C1999 July 31st | R2000 July 31st | R2001 July 31st | 2002 July 31st | 2003 July 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.04 | -3.91 | -1.15 | -1.29 | -4.29 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4.92 | 2.31 | 0.489 | 0.559 | 3.55 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.035 | 0.002 | 0.099 | 0.43 | 0.534 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.633 | -1.27 | -0.231 | 0.001 | -0.182 |
Capital Expenditures | -0.016 | 0 | 0 | 0 | -0.002 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | — | — | — | -0.004 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.016 | 0 | 0 | 0 | -0.006 |
Financing Cash Flow Items | 0.579 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.811 | 1.24 | 0.085 | 0 | 0.203 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.16 | -0.035 | -0.145 | 0 | 0.015 |