SWRL — U-SWIRL Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
- $0.01m
- $3.64m
- $7.50m
Annual cashflow statement for U-SWIRL, fiscal year end - February 28th, USD millions except per share, conversion factor applied.
2011 December 31st | 2012 December 31st | 2013 February 28th | 2014 February 28th | 2015 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 2 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-KT | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.673 | -0.514 | -0.378 | -2.13 | -0.312 |
Depreciation | |||||
Non-Cash Items | 0.098 | 0.146 | 0.117 | 1.35 | 0.519 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.104 | -0.048 | 0.284 | 1.99 | 0.087 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.165 | -0.108 | 0.094 | 1.73 | 1.11 |
Capital Expenditures | -0.009 | -0.006 | -0.002 | -7.76 | -0.061 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.003 | 0.006 | -0.001 | 0.003 | 0.845 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.006 | -0.001 | -0.003 | -7.76 | 0.784 |
Financing Cash Flow Items | 0 | — | 0.08 | -0.542 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.005 | -0.005 | 0.08 | 6.37 | -0.245 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.177 | -0.113 | 0.171 | 0.343 | 1.65 |