ULFS — Ultimate Franchise Systems (Pre-Reincorporation) Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Ultimate Franchise Systems (Pre-Reincorporation), fiscal year end - September 30th, USD millions except per share, conversion factor applied.
C2000 September 30th | 2001 September 30th | 2002 September 30th | 2003 September 30th | 2004 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10KSB/A |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3.01 | -3.74 | 0.899 | -1.51 | -2.77 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 1.97 | 2.68 | -0.942 | 0.727 | 2.4 |
| Extraordinary Items | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.039 | -0.091 | -0.512 | -0.038 | -0.57 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -0.248 | -0.312 | -0.252 | -0.81 | -0.926 |
| Capital Expenditures | -0.926 | -0.054 | -0.009 | -0.003 | -0.525 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2.63 | 0.396 | 0.886 | 0.331 | 0.583 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 1.71 | 0.342 | 0.877 | 0.328 | 0.058 |
| Financing Cash Flow Items | — | 0 | -0.018 | 0 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1.43 | -0.117 | 0.016 | -0.196 | 0.957 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.027 | -0.087 | 0.638 | -0.678 | 0.09 |