ULFS — Ultimate Franchise Systems (Pre-Reincorporation) Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Ultimate Franchise Systems (Pre-Reincorporation), fiscal year end - September 30th, USD millions except per share, conversion factor applied.
C2000 September 30th | 2001 September 30th | 2002 September 30th | 2003 September 30th | 2004 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10KSB/A |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.01 | -3.74 | 0.899 | -1.51 | -2.77 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.97 | 2.68 | -0.942 | 0.727 | 2.4 |
Extraordinary Items | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.039 | -0.091 | -0.512 | -0.038 | -0.57 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.248 | -0.312 | -0.252 | -0.81 | -0.926 |
Capital Expenditures | -0.926 | -0.054 | -0.009 | -0.003 | -0.525 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2.63 | 0.396 | 0.886 | 0.331 | 0.583 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.71 | 0.342 | 0.877 | 0.328 | 0.058 |
Financing Cash Flow Items | — | 0 | -0.018 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.43 | -0.117 | 0.016 | -0.196 | 0.957 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.027 | -0.087 | 0.638 | -0.678 | 0.09 |