UNCY — Unicycive Therapeutics Cashflow Statement
0.000.00%
HealthcareSmall Cap
- $78.66m
- $52.52m
Annual cashflow statement for Unicycive Therapeutics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.26 | -10 | -18.1 | -30.5 | -36.7 |
Depreciation | |||||
Non-Cash Items | 0.971 | 4.35 | 1.22 | 12.3 | 8.56 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.166 | -0.105 | 1.18 | -0.093 | -0.426 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.46 | -5.77 | -15.7 | -18.3 | -28.6 |
Capital Expenditures | — | -0.029 | -0.002 | -0.012 | -0.072 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | — | -0.029 | -0.002 | -0.012 | -0.072 |
Financing Cash Flow Items | -0.117 | 0 | -0.482 | -0.496 | -0.687 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.44 | 22.4 | -0.471 | 27.5 | 45.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.015 | 16.6 | -16.1 | 9.25 | 16.4 |