Picture of Unisys logo

UIS Unisys News Story

0.000.00%
us flag iconLast trade - 00:00
TechnologyAdventurousSmall CapSuper Stock

REG-Unisys Corp: 1st Quarter Results

Unisys Announces 1Q23 Results

Unisys Reiterates Full-Year Guidance and Reports Solid First Quarter Results
* Revenue increased 15.6% year over year (YoY), or 18.9% YoY in constant
currency((1))
* Excluding License and Support (Ex-L&S)((13)), revenue increased 1.7% YoY, or
4.6% in constant currency
* Gross profit of $159.0M vs. $87.4M in 1Q22, an increase of 81.9% YoY
* Operating profit margin of 9.7%, non-GAAP operating profit((8)) margin of
11.6%
* GAAP net loss of $175.4M and diluted loss per share of $2.58, includes
$183.2M non-cash pension settlement charge
* Non-GAAP net income((10)) of $34.7M and Non-GAAP diluted earnings per share
of $0.51
* Total company pipeline((3)) grew 6% YoY and 15% sequentially
* Next-Gen Solutions( (7) ) pipeline grew 16% YoY and 34% sequentially
BLUE BELL, Pa., May 2, 2023 -- Unisys Corporation (NYSE: UIS) today reported
financial results for the first quarter ended March 31, 2023.

Unisys announced year-over-year revenue growth and margin expansion
as strategic initiatives continue to yield results. In order to best evaluate
the progress of our growth initiatives, we isolate our results excluding the
L&S portion of Enterprise Computing Solutions (ECS), which can be lumpy based
on the timing of license renewals. Ex-L&S revenue grew 1.7%, or 4.6% on a
constant currency basis and gross margin expanded 310 bps.

"We are pleased with the strong start to 2023. The first quarter demonstrates
our continued focus on achieving operational efficiencies while continuing to
invest in the future growth of our Next-Gen Solutions in Modern Workplace,
Digital Platforms & Applications, Specialized Services & Next-Gen Compute, and
Micro-Market Solutions. We achieved year-over-year growth in TCV signings led
by expanding scope with existing clients, as well as 15% sequential growth in
our qualified pipeline," said Unisys Chair and CEO Peter A. Altabef.

Summary of First Quarter 2023 Results

Please refer to the accompanying financial tables for a reconciliation of the
GAAP to non-GAAP measures presented except for financial guidance since such a
reconciliation is not practicable without unreasonable effort.
* Revenue: * Revenue of $516.4M vs. $446.7M in 1Q22, up 15.6% YoY, or up 18.9%
in constant currency, primarily due to higher software license renewals within
ECS

* Gross Profit: * Gross profit of $159.0M vs. $87.4M in 1Q22, an increase of
81.9% YoY
* Gross profit margin was 30.8% vs. 19.6% in 1Q22, up 1120 bps
* YoY improvement was primarily due to higher software license renewals within
ECS

* Operating Profit: * GAAP operating profit of $49.9M vs. $23.5M operating
loss in 1Q22
* GAAP operating profit margin of 9.7% vs. 5.3% operating loss margin in 1Q22
* Non-GAAP operating profit of $60.1M vs. $14.1M operating loss in 1Q22
* Non-GAAP operating profit margin of 11.6% vs. 3.2% operating loss margin in
1Q22

* Net Income/Loss: * GAAP net loss of $175.4M includes a one-time, non-cash
pension settlement loss of $183.2M related to the purchase of an annuity
contract that reduced pension liabilities vs. a net loss of $57.3M in 1Q22
* Non-GAAP net income of $34.7M vs. a net loss of $27.3M in 1Q22

* Adjusted EBITDA: * Adjusted EBITDA((9)) of $98.2M vs. $34.2M in 1Q22, up
187.1%
* Adjusted EBITDA margin of 19.0% vs. 7.7% in 1Q22

* Earnings/Loss Per Share: * Diluted loss per share of $2.58, which included a
one-time, non-cash pension settlement loss noted above of $2.70 per diluted
share vs. diluted loss per share of $0.85 in 1Q22
* Non-GAAP diluted earnings per share of $0.51 vs. diluted loss per share of
$0.41 in 1Q22

* Cash Flow: * Cash from operations was $12.8M vs. cash used of $33.0M in 1Q22
* Free cash flow((11)) was $(7.5)M vs. $(51.7)M in 1Q22
* Adjusted free cash flow((12)) was $20.1M vs. $(27.0)M in 1Q22
* YoY improvement in free cash flow primarily due to higher technology
collections in 2023 vs. 2022

* Pipeline, ACV, TCV and Backlog: * Total company pipeline increased 6% YoY
* ACV((4)) decreased 18% YoY * Primarily driven by the mix of L&S contracts
signings; excluding L&S, ACV decreased 5%

* TCV((5)) increased 2% YoY; excluding L&S, TCV increased 9%
* Backlog((2)) was $2.79B vs. $2.92B in 4Q22 * Primarily driven by ECS


* Balance Sheet: * As of March 31, 2023, total cash and cash equivalents was
$391.9M
* The company continued its pension liability-reduction initiatives during the
quarter with the purchase of an annuity contract valued at approximately $265
million relating to one of its U.S. pension plans. This action resulted in a
one-time, non-cash pension settlement loss of $183.2 million.
1Q23 Financial Highlights by Segment:

1Q revenue growth in DWS and ECS with YoY margin expansion in CA&I

Digital Workplace Solutions (DWS): 
* Revenue: * DWS revenue of $131.0M vs. $124.8M in 1Q22, an increase of 5.0%
YoY, or 7.7% in constant currency, primarily due to the timing of the revenue
ramp from recent contract signings

* Gross Margin: * DWS gross profit margin of 11.9% vs. 12.8% in 1Q22, a
decrease of 90 bps due primarily to incremental labor costs in support of
recent contract signings
Cloud, Applications & Infrastructure Solutions (CA&I):
* Revenue: * CA&I revenue $126.0M vs. $129.1M in 1Q22, a decline of 2.4% YoY,
or 1.4% YoY in constant currency, due to YoY decline in traditional
infrastructure revenue

* Gross Margin: * CA&I gross profit margin of 13.0% vs. 5.4% in 1Q22, an
increase of 760 bps primarily driven by additional expenses associated with
certain contracts included in 1Q22 as well as delivery improvements
Enterprise Computing Solutions (ECS): 
* Revenue: * ECS revenue of $188.2M vs. $120.6M in 1Q22, an increase of 56.1%
YoY, or 60.1% in constant currency, due to higher software license renewals
and growth in Specialized Services and Next-Gen Compute

* Gross Margin: * ECS gross profit margin was 66.7% vs. 52.1% in 1Q22, an
increase of 1460 bps, primarily due to higher software license renewals
2023 Financial Guidance

The company reiterates full-year 2023 revenue and profitability guidance.
Constant currency revenue growth is expected to be in the range of (3%) to
(7%) YoY, which assumes Ex-L&S revenue in the range of (1%) to +4% YoY. The
company anticipates that non-GAAP operating profit margin will be in the range
of 2% to 4% and adjusted EBITDA margin in the range of 9.5% to 11.5%.

"It was a solid start to the year, positioning us to meet our full-year
guidance despite the YoY declines we expect in License and Support revenue
over the next three quarters. We continue to expect YoY improvement in our
underlying Ex-L&S solutions, demonstrating progress with our growth and margin
initiatives," said Chief Financial Officer Deb McCann.

Conference Call

Unisys will hold a conference call with the financial community on Wednesday,
May 3 at 8 a.m. Eastern Time to discuss the results.

The live, listen-only webcast, as well as the accompanying presentation
materials, can be accessed on the Unisys Investor Website at
www.unisys.com/investor. In addition, domestic callers can dial 1-844-695-5518
and international callers can dial 1-412-902-6749 and provide the following
conference passcode: Unisys Corporation Call.

A replay of the webcast will be available on the Unisys Investor Website
shortly following the conference call. A replay will also be available by
dialing 1-877-344-7529 for domestic callers or 1-412-317-0088 for
international callers and entering access code 2483053 from two hours after
the end of the call until May 10, 2023.

((1)) Constant currency – A significant amount of the company's revenue is
derived from international operations. As a result, the company's revenue has
been and will continue to be affected by changes in the U.S. dollar against
major international currencies. The company refers to revenue growth rates in
constant currency or on a constant currency basis so that the business results
can be viewed without the impact of fluctuations in foreign currency exchange
rates to facilitate comparisons of the company's business performance from one
period to another. Constant currency is calculated by retranslating current
and prior-period revenue at a consistent exchange rate rather than the actual
exchange rates in effect during the respective periods.

((2)) Backlog – Represents future revenue associated with contracted work
which has not yet been delivered or performed. Although the company believes
this revenue will be recognized, it may, for commercial reasons, allow the
orders to be cancelled, with or without penalty.

((3)) Pipeline – Represents qualified prospective sale opportunities for
which bids have been submitted or vetted prospective sales opportunities which
are being actively pursued. There is no assurance that pipeline will translate
into revenue.

((4)) Annual Contract Value (ACV) – Represents the revenue expected to be
recognized during the first 12 months following the signing of a contract.

((5)) Total Contract Value (TCV) – Represents the estimated revenue
related to contracts signed in the period without regard for cancellation
terms. New business TCV represents TCV attributable to new scope for existing
clients and new logo contracts.

((6)) Book-to-bill  – Represents total contract value booked divided by
revenue in a given period.

((7)) Next-Gen Solutions  – Includes our Modern Workplace solutions
within DWS, Digital Platforms and Applications (DP&A) solutions within CA&I,
Specialized Services and Next-Gen Compute (SS&C) solutions within ECS, as well
as Micro-Market solutions.

Non-GAAP Information

Certain financial information is presented in this release under both a U.S.
generally accepted accounting basis (GAAP) and a non-GAAP basis. Non-GAAP
financial measures exclude certain items such as postretirement expense and
cost-reduction activities and other expenses that the company believes are not
indicative of its ongoing operations, as they may be unusual or non-recurring.
The inclusion of such items in financial measures can make the company's
profitability and liquidity results difficult to compare to prior periods or
anticipated future periods and can distort the visibility of trends associated
with the company's ongoing performance. Management also believes that non-GAAP
measures are useful to investors because they provide supplemental information
about the company's financial performance and liquidity, as well as greater
transparency into management's view and assessment of the company's ongoing
operating performance. The following measures are often provided and utilized
by the company's management, analysts, and investors to enhance comparability
of year-over-year results. These measures should not be relied upon as
substitutes for, or considered in isolation from, measures calculated in
accordance with U.S. GAAP.

((8)) Non-GAAP operating profit – This measure excludes pretax
postretirement expense and pretax charges in connection with cost-reduction
activities and other expenses.

((9)) EBITDA & adjusted EBITDA  – Earnings before interest, taxes,
depreciation and amortization (EBITDA) is calculated by starting with net
income (loss) attributable to Unisys Corporation common shareholders and
adding or subtracting the following items: net income (loss) attributable to
noncontrolling interests, interest expense (net of interest income), provision
for (benefit from) income taxes, depreciation and amortization.  Adjusted
EBITDA further excludes postretirement expense and cost-reduction activities
and other expenses, non-cash share-based expense, and other (income) expense
adjustments.

((10)) Non-GAAP net income and non-GAAP diluted earnings per share – These
measures excluded postretirement expense and charges in connection with
cost-reduction activities and other expenses.  The tax amounts related to
these items for the calculation of non-GAAP diluted earnings per share include
the current and deferred tax expense and benefits recognized under GAAP for
these items.

((11)) Free cash flow – Represents cash flow from operations less capital
expenditures.

((12)) Adjusted free cash flow – Represents free cash flow less cash used
for postretirement funding and cost-reduction activities and other payments.

((13)) Excluding License and Support (Ex-L&S) – These measures exclude
revenue and gross profit in connection with software license and support
revenue within the company's ECS segment. The company provides these measures
to allow investors to isolate the impact of software license renewals, which
tend to be lumpy, and related support services in order to evaluate the
company's business outside of these areas.

About Unisys

Unisys is a global technology solutions company that powers breakthroughs for
the world's leading organizations. Our solutions – digital workplace; cloud,
applications & infrastructure; enterprise computing; and business process –
help our clients challenge the status quo and create new possibilities. To
learn how we deliver breakthroughs for our clients, visit unisys.com.

Forward-Looking Statements 

Any statements contained in this release that are not historical facts are
forward-looking statements as defined in the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include, but are not limited
to, any projections or expectations of earnings, revenues, non-GAAP operating
profit margin, adjusted EBITDA margin, annual contract value, total contract
value, new business ACV or TCV, backlog, pipeline or other financial items;
any statements of our plans, strategies or objectives for future operations;
statements regarding future economic conditions or performance; and any
statements of belief or expectation. All forward-looking statements rely on
assumptions and are subject to various risks and uncertainties that could
cause actual results to differ materially from expectations. In particular,
statements concerning annual and total contract value are based, in part, on
the assumption that each of those contracts will continue for their full
contracted term. Risks and uncertainties that could affect our future results
include, but are not limited to, the following: our ability to grow revenue
and expand margin in our Digital Workplace Solutions and Cloud, Applications &
Infrastructure Solutions businesses; our ability to maintain our installed
base and sell new solutions and related services; our ability to attract and
retain experienced personnel in key positions; the potential adverse effects
of aggressive competition; our ability to effectively anticipate and respond
to rapid technological innovation in our industry; our ability to retain
significant clients and attract new clients; our contracts may not be as
profitable as expected or provide the expected level of revenues; the business
and financial risk in implementing acquisitions or dispositions; we have
significant underfunded pension obligations; cybersecurity incidents could
result in incurring significant costs and could harm our business and
reputation; our failure to remediate material weaknesses in our disclosure
controls and procedures and internal controls over financial reporting or any
other material weaknesses in the future could result in material misstatements
in our financial statements; our ability to access financing markets; the
risks of doing business internationally when a significant portion of our
revenue is derived from international operations; the adverse effects of
global economic conditions, acts of war, terrorism, natural disasters or the
widespread outbreak of infectious diseases; a reduction in our credit rating;
a significant disruption in our IT systems could adversely affect our business
and reputation; the performance and capabilities of third parties with whom we
have commercial relationships; we may face damage to our reputation or legal
liability if our clients are not satisfied with our services or products; the
potential for intellectual property infringement claims to be asserted against
us or our clients; the possibility that legal proceedings could affect our
results of operations or cash flow or may adversely affect our business or
reputation; a potential impairment of goodwill or intangible assets; a failure
to meet standards or expectations with respect to our environmental, social
and governance practices; and our ability to use our net operating loss
carryforwards and certain other tax attributes may be limited. Additional
discussion of factors that could affect our future results is contained in our
periodic filings with the Securities and Exchange Commission. We assume no
obligation to update any forward-looking statements.  While included under
the definition of forward-looking statements, for the avoidance of doubt, any
specific guidance or color that we may provide from time to time regarding our
expected future financial performance is effective only on the date given. We
generally will not update, reaffirm or otherwise comment on any such
information except as we deem necessary, and then only in a manner that
complies with Regulation FD.

RELEASE NO.: 0502/9905

Unisys and other Unisys products and services mentioned herein, as well as
their respective logos, are trademarks or registered trademarks of Unisys
Corporation. Any other brand or product referenced herein is acknowledged to
be a trademark or registered trademark of its respective holder.

UIS-Q

 UNISYS CORPORATION  CONSOLIDATED STATEMENTS OF INCOME (LOSS)  (Unaudited)  (Millions, except per share data) 
                                                                                            
                                                           Three Months Ended  March 31,    
                                                           2023                    2022     
 Revenue                                                                                    
 Services                                                   $ 403.9                 $ 392.1 
 Technology                                                   112.5                    54.6 
                                                              516.4                   446.7 
 Costs and expenses                                                                         
 Cost of revenue                                                                            
 Services                                                     316.1                   321.3 
 Technology                                                    41.3                    38.0 
                                                              357.4                   359.3 
 Selling, general and administrative                          102.9                   104.4 
 Research and development                                       6.2                     6.5 
                                                              466.5                   470.2 
 Operating income (loss)                                       49.9                  (23.5) 
 Interest expense                                               7.6                     8.4 
 Other (expense), net                                       (196.9)                  (21.0) 
 Loss before income taxes                                   (154.6)                  (52.9) 
 Provision for income taxes                                    19.9                     4.1 
 Consolidated net loss                                      (174.5)                  (57.0) 
 Net income attributable to noncontrolling interests            0.9                     0.3 
 Net loss attributable to Unisys Corporation              $ (175.4)                $ (57.3) 
                                                                                            
 Loss per share attributable to Unisys Corporation                                          
 Basic                                                     $ (2.58)                $ (0.85) 
 Diluted                                                   $ (2.58)                $ (0.85) 

   

               UNISYS CORPORATION  SEGMENT RESULTS  (Unaudited)  (Millions)               
                                                                                          
                                       Total       DWS        CA&I       ECS       Other  
 Three Months Ended March 31, 2023                                                        
 Revenue                               $ 516.4    $ 131.0    $ 126.0    $ 188.2    $ 71.2 
 Gross profit percent                   30.8 %     11.9 %     13.0 %     66.7 %           
 Three Months Ended March 31, 2022                                                        
 Revenue                               $ 446.7    $ 124.8    $ 129.1    $ 120.6    $ 72.2 
 Gross profit percent                   19.6 %     12.8 %      5.4 %     52.1 %           

   

       UNISYS CORPORATION  CONSOLIDATED BALANCE SHEETS  (Unaudited)  (Millions)        
                                                                                       
                                                          March 31,     December 31,   
                                                             2023            2022      
 Assets                                                                                
 Current assets:                                                                       
 Cash and cash equivalents                                    $ 391.9          $ 391.8 
 Accounts receivable, net                                       443.8            402.5 
 Contract assets                                                 17.2             28.9 
 Inventories                                                     15.9             14.9 
 Prepaid expenses and other current assets                      108.9             92.3 
 Total current assets                                           977.7            930.4 
 Properties                                                     397.9            410.8 
 Less-accumulated depreciation and amortization                 324.6            334.9 
 Properties, net                                                 73.3             75.9 
 Outsourcing assets, net                                         58.7             66.4 
 Marketable software, net                                       164.9            165.1 
 Operating lease right-of-use assets                             39.0             42.5 
 Prepaid postretirement assets                                  115.5            119.5 
 Deferred income taxes                                          113.5            118.6 
 Goodwill                                                       287.2            287.1 
 Intangible assets, net                                          49.9             52.4 
 Restricted cash                                                  8.6             10.9 
 Assets held-for-sale                                             6.4              6.4 
 Other long-term assets                                         171.7            190.4 
 Total assets                                               $ 2,066.4        $ 2,065.6 
 Total liabilities and equity                                                          
 Current liabilities:                                                                  
 Current maturities of long-term debt                          $ 16.0           $ 17.4 
 Accounts payable                                               151.1            160.8 
 Deferred revenue                                               231.6            200.7 
 Other accrued liabilities                                      254.1            271.6 
 Total current liabilities                                      652.8            650.5 
 Long-term debt                                                 490.1            495.7 
 Long-term postretirement liabilities                           697.3            714.6 
 Long-term deferred revenue                                     115.3            122.3 
 Long-term operating lease liabilities                           25.6             29.7 
 Other long-term liabilities                                     31.3             31.0 
 Commitments and contingencies                                                         
 Total Unisys Corporation stockholders' equity (deficit)         16.7           (14.7) 
 Noncontrolling interests                                        37.3             36.5 
 Total equity                                                    54.0             21.8 
 Total liabilities and equity                               $ 2,066.4        $ 2,065.6 

   

                               UNISYS CORPORATION  CONSOLIDATED STATEMENTS OF CASH FLOWS  (Unaudited)  (Millions)                               
                                                                                                                                                
                                                                                                               Three Months Ended  March 31,    
                                                                                                               2023                    2022     
 Cash flows from operating activities                                                                                                           
 Consolidated net loss                                                                                        $ (174.5)                $ (57.0) 
 Adjustments to reconcile consolidated net loss to net cash provided by (used for) operating activities:                                        
 Foreign currency gains                                                                                           (3.7)                   (2.2) 
 Non-cash interest expense                                                                                          0.3                     0.4 
 Employee stock compensation                                                                                        4.7                     6.6 
 Depreciation and amortization of properties                                                                        9.2                    10.4 
 Depreciation and amortization of outsourcing assets                                                               12.2                    18.3 
 Amortization of marketable software                                                                               12.0                    15.8 
 Amortization of intangible assets                                                                                  2.5                     2.4 
 Other non-cash operating activities                                                                                0.2                     0.4 
 Loss on disposal of capital assets                                                                                   —                     0.5 
 Postretirement contributions                                                                                    (16.4)                  (16.2) 
 Postretirement expense                                                                                           193.2                    10.2 
 Deferred income taxes, net                                                                                         6.3                   (3.7) 
 Changes in operating assets and liabilities, excluding the effect of acquisitions:                                                             
 Receivables, net and contract assets                                                                             (1.1)                    94.2 
 Inventories                                                                                                      (0.8)                   (5.4) 
 Other assets                                                                                                    (12.2)                  (26.4) 
 Accounts payable and current liabilities                                                                        (15.3)                  (79.0) 
 Other liabilities                                                                                                (3.8)                   (2.3) 
 Net cash provided by (used for) operating activities                                                              12.8                  (33.0) 
 Cash flows from investing activities                                                                                                           
 Proceeds from investments                                                                                        830.2                   939.0 
 Purchases of investments                                                                                       (821.0)                 (941.3) 
 Investment in marketable software                                                                               (10.3)                  (11.1) 
 Capital additions of properties                                                                                  (7.3)                   (5.2) 
 Capital additions of outsourcing assets                                                                          (2.7)                   (2.4) 
 Purchase of businesses, net of cash acquired                                                                         —                   (0.3) 
 Other                                                                                                            (0.4)                   (0.4) 
 Net cash used for investing activities                                                                          (11.5)                  (21.7) 
 Cash flows from financing activities                                                                                                           
 Payments of long-term debt                                                                                       (7.2)                   (7.7) 
 Other                                                                                                            (0.4)                   (3.5) 
 Net cash used for financing activities                                                                           (7.6)                  (11.2) 
 Effect of exchange rate changes on cash, cash equivalents and restricted cash                                      4.1                     6.2 
 Decrease in cash, cash equivalents and restricted cash                                                           (2.2)                  (59.7) 
 Cash, cash equivalents and restricted cash, beginning of period                                                  402.7                   560.6 
 Cash, cash equivalents and restricted cash, end of period                                                      $ 400.5                 $ 500.9 

   

            UNISYS CORPORATION  RECONCILIATIONS OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES  (Unaudited)  (Millions, except per share data)             
                                                                                                                                                           
                                                                                                                                  Three Months Ended       
                                                                                                                                       March 31,           
                                                                                                                                2023               2022    
 GAAP net loss attributable to Unisys Corporation                                                                             $ (175.4)           $ (57.3) 
                                                                                                                                                           
 Postretirement expense:                             pretax                                                                       193.2               10.2 
                                                     tax                                                                          (0.2)                0.2 
                                                     net of tax                                                                   193.4               10.0 
                                                                                                                                                           
 Cost reduction and other expenses:                  pretax                                                                        16.7               20.1 
                                                     tax                                                                              —                0.1 
                                                     net of tax                                                                    16.7               20.0 
                                                     noncontrolling interest                                                          —                  — 
                                                     net of noncontrolling interest                                                16.7               20.0 
                                                                                                                                                           
 Non-GAAP net income (loss) attributable to Unisys Corporation                                                                   $ 34.7           $ (27.3) 
                                                                                                                                                           
 Weighted average shares (thousands)                                                                                             67,943             67,387 
 Plus incremental shares from assumed conversion:                                                                                                          
                                                     Employee stock plans                                                           391                  — 
 Non-GAAP adjusted weighted average shares                                                                                       68,334             67,387 
                                                                                                                                                           
 Diluted earnings (loss) per share                                                                                                                         
 GAAP basis                                                                                                                                                
 GAAP net loss attributable to Unisys Corporation for diluted loss per share                                                  $ (175.4)           $ (57.3) 
 Divided by weighted average shares                                                                                              67,943             67,387 
 GAAP diluted loss per share                                                                                                   $ (2.58)           $ (0.85) 
                                                                                                                                                           
 Non-GAAP basis                                                                                                                                            
 Non-GAAP net income (loss) attributable to Unisys Corporation for diluted earnings (loss) per share                             $ 34.7           $ (27.3) 
 Divided by Non-GAAP adjusted weighted average shares                                                                            68,334             67,387 
 Non-GAAP diluted earnings (loss) per share                                                                                      $ 0.51           $ (0.41) 

   

 UNISYS CORPORATION  RECONCILIATIONS OF GAAP TO NON-GAAP  (Unaudited)  (Millions) 
                                                                           
                              FREE CASH FLOW                               
                                                                           
                                                   Three Months Ended      
                                                        March 31,          
                                                 2023              2022    
 Cash provided by (used for) operations          $ 12.8           $ (33.0) 
 Additions to marketable software                (10.3)             (11.1) 
 Additions to properties                          (7.3)              (5.2) 
 Additions to outsourcing assets                  (2.7)              (2.4) 
 Free cash flow                                   (7.5)             (51.7) 
 Postretirement funding                            16.4               16.2 
 Cost reduction and other payments, net            11.2                8.5 
 Adjusted free cash flow                         $ 20.1           $ (27.0) 

   

                       UNISYS CORPORATION  RECONCILIATIONS OF GAAP TO NON-GAAP  (Unaudited)  (Millions)                        
                                                                                                                               
                                                            EBITDA                                                             
                                                                                                                               
                                                                                                      Three Months Ended       
                                                                                                           March 31,           
                                                                                                    2023               2022    
 Net loss attributable to Unisys Corporation                                                      $ (175.4)           $ (57.3) 
 Net income attributable to noncontrolling interests                                                    0.9                0.3 
 Interest expense, net of interest income of $6.7 and $2.4, respectively*                               0.9                6.0 
 Provision for income taxes                                                                            19.9                4.1 
 Depreciation                                                                                          21.4               28.7 
 Amortization                                                                                          14.5               18.2 
 EBITDA                                                                                           $ (117.8)                $ — 
                                                                                                                               
 Postretirement expense                                                                             $ 193.2             $ 10.2 
 Cost reduction and other expenses**                                                                   14.3               15.0 
 Non-cash share based expense                                                                           4.6                6.5 
 Other expense, net adjustment***                                                                       3.9                2.5 
 Adjusted EBITDA                                                                                     $ 98.2             $ 34.2 
                                                                                                                               
 *Included in other (expense), net on the consolidated statements of income (loss)                                             
 **Reduced for depreciation and amortization included above                                                                    
 ***Other expense, net as reported on the consolidated statements of income (loss) less postretirement expense, interest income and items included in cost reduction and other expenses 
                                                                                                                               
                                                                                                      Three Months Ended       
                                                                                                           March 31,           
                                                                                                    2023               2022    
 Revenue                                                                                            $ 516.4            $ 446.7 
 Net loss attributable to Unisys Corporation as a percentage of revenue                            (34.0) %           (12.8) % 
 Non-GAAP net income (loss) attributable to Unisys Corporation as a percentage of revenue             6.7 %            (6.1) % 
 Adjusted EBITDA as a percentage of revenue                                                          19.0 %              7.7 % 

   

 UNISYS CORPORATION  RECONCILIATIONS OF GAAP TO NON-GAAP  (Unaudited)  (Millions) 
                                                                            
                          OPERATING PROFIT (LOSS)                           
                                                                            
                                                    Three Months Ended      
                                                         March 31,          
                                                  2023              2022    
 GAAP operating income (loss)                     $ 49.9           $ (23.5) 
 Cost reduction and other expenses*                  9.9                8.9 
 Postretirement expense**                            0.3                0.5 
 Non-GAAP operating profit (loss)                 $ 60.1           $ (14.1) 
                                                                            
 Revenue                                         $ 516.4            $ 446.7 
                                                                            
 GAAP operating profit (loss) percent              9.7 %            (5.3) % 
 Non-GAAP operating profit (loss) percent         11.6 %            (3.2) % 
                                                                            
 *Included in cost of revenue, selling, general and administrative and research and development on the consolidated statements of income (loss) 
 **Included in selling, general and administrative on the consolidated statements of income (loss) 
                                                                            
      EXCLUDING LICENSE AND SUPPORT (EX-L&S) REVENUE AND GROSS PROFIT       
                                                                            
                                                    Three Months Ended      
                                                         March 31,          
                                                  2023              2022    
 GAAP revenue                                    $ 516.4            $ 446.7 
 L&S revenue                                       136.9               73.4 
 Ex-L&S Non-GAAP revenue                         $ 379.5            $ 373.3 
                                                                            
 GAAP gross profit                               $ 159.0             $ 87.4 
 L&S gross profit                                  106.5               47.4 
 Ex-L&S Non-GAAP gross profit                     $ 52.5             $ 40.0 
                                                                            
 GAAP gross profit margin percent                 30.8 %             19.6 % 
 Ex-L&S Non-GAAP gross profit margin percent      13.8 %             10.7 % 

Contacts: For Investors: Michaela Pewarski, Unisys, +1 215-274-1254,
Investor@unisys.com; For Press: Patricia Gonzalez, Unisys, +1 817-846-7662,
Patricia.Gonzalez@unisys.com



Copyright (c) 2023 PR Newswire Association,LLC. All Rights Reserved

Recent news on Unisys

See all news