Picture of Unisys logo

UIS Unisys News Story

0.000.00%
us flag iconLast trade - 00:00
TechnologyAdventurousSmall CapContrarian

REG-Unisys Corp: Half-year Report <Origin Href="QuoteRef">UIS.N</Origin>

Unisys Announces Second-Quarter 2016 Financial Results

BLUE BELL, Pa., July 26, 2016 --

2Q 2016:
* Operating profit margin of 6.6 percent, an increase of 1310 basis points
from operating profit margin of (6.5) percent in 2Q 2015
* Non-GAAP operating profit margin((1)) of 10.8 percent, an increase of 690
basis points from the prior year
* Diluted earnings per share of $0.36 versus ($1.17) in 2Q 2015
* Non-GAAP diluted earnings per share((2)) of $0.81 versus $0.33 in 2Q 2015
* Operating cash flow increase of $55.7 million year over year to $34.6
million; $78.7 million increase in non-GAAP adjusted free cash flow((4))
year-over-year to $54.3 million
* Revenue of $748.9 million, down 2 percent, or down less than 1 percent on a
constant-currency basis*, year over year
* Unisys re-affirms full-year guidance for total company revenue, non-GAAP
operating profit margin and adjusted free cash flow
Unisys Corporation (NYSE: UIS) today reported second quarter 2016 results
highlighted by continued year-over-year increases in operating profit margin,
operating cash flow and free cash flow((3)).

The company reported an operating profit margin of 6.6 percent including cost
reduction charges and pension expense, an increase of 1310 basis points
relative to operating profit margin of (6.5) percent in the second quarter of
2015, consistent with ongoing cost-cutting efforts and helped by increased
revenues from higher-margin technology products. Second quarter 2016 non-GAAP
operating profit margin was 10.8 percent, an increase of 690 basis points from
the prior year. In addition, operating cash flow for the quarter increased by
$55.7 million versus the prior year to $34.6 million, while adjusted free cash
flow in the second quarter of 2016 increased $78.7 million from the prior year
to $54.3 million, representing the third consecutive quarter of positive
adjusted free cash flow. The Company also reported diluted earnings per share
of $0.36 versus ($1.17) in the same quarter a year ago and non-GAAP diluted
earnings per share of $0.81 versus $0.33 in the second quarter of 2015.
Revenues for the second quarter 2016 were $748.9 million, which is down 2
percent or down less than 1 percent on a constant-currency basis relative to
the second quarter of 2015.

"Our second quarter results reflect improvement in our GAAP and non-GAAP
operating profit margin and cash flow generation. Revenues were slightly down,
less than 1 percent, on a constant-currency basis," said Unisys President and
CEO Peter Altabef. "We are continuing to execute against the strategy we
commenced in 2015, which focuses on providing security in everything we do,
growing demand for both cyber and physical security offerings, while investing
to improve our go-to-market effectiveness by aligning vertically."

Summary of Second Quarter 2016 Business Results

Company:
* Overall operating profit margin of 6.6 percent includes cost reduction
charges and pension expense. Second quarter 2016 non-GAAP operating profit
margin was 10.8 percent, an increase of 690 basis points from the prior year.
* Net income grew to $21.6 million versus $(58.2) million in the second
quarter of 2015, representing margin expansion of 1050 basis points. Adjusted
EBITDA((5)) saw growth of 71.0 percent to $123.6 million versus the prior
year, representing margin expansion of 710 basis points.
* Overall increased profitability was driven in large part by decreased
operating expenses resulting from the company's ongoing cost-cutting efforts
and was also helped by an increase in revenues from higher-margin technology
products.
* Operating cash flow increased by $55.7 million versus the prior year to
$34.6 million, while adjusted free cash flow in the second quarter 2016
increased $78.7 million from the prior year, representing the third
consecutive quarter of positive adjusted free cash flow.
* Revenue of $748.9 million declined 2.1 percent year over year or (0.9)
percent on a constant-currency basis.
Services:
* Services revenue, which represented 82.0 percent of total revenue, declined
by 7.2 percent to $613.8 million, down 6.1 percent in constant currency. The
decline in the Services business was largely offset by a strong quarter for
the Technology business, as noted below.
* Services gross margin improved 110 basis points from 15.7 percent to 16.8
percent. Services operating profit margin was 2.1 percent, a decrease of 10
basis points from the prior year, or flat on a constant-currency basis,
reflecting continued investment in the business to reach longer-term
profitability goals.
* Total Services backlog ended the second quarter at $3.8 billion, down 13.7
percent year-over-year.
Technology:
* Technology revenue, which represented 18.0 percent of total revenue,
increased 30.7 percent year-over-year, 32.4 percent in constant currency,
largely driven by increased ClearPath Forward™ sales.
* Technology operating profit margin improved to 48.0 percent from 15.6
percent in the prior year due to increased gross margins, as well as the
benefit of selling, general & administrative reductions.
Cash Flow:
* Capital expenditures declined 36.4 percent year-over-year to $34.0 million,
reflective of significant investments in outsourcing assets that were made in
the second quarter of 2015.
* Second quarter 2016 operating cash flow increased by $55.7 million versus
the prior year to $34.6 million. Free cash flow of $0.6 million improved $75.2
million year-over-year and was positive due to higher operating cash flow and
lower capital expenditures. Adjusted free cash flow in the second quarter of
2016 increased $78.7 million from the prior year to $54.3 million,
representing the third consecutive quarter of positive adjusted free cash
flow.
* During the second quarter 2016, the company executed on cost-cutting plans,
largely related to headcount reductions, that are expected to result in $30
million of annualized cost savings, bringing the total to date to $155 million
against a plan of $200 million for 2016, with another $30 million expected in
2017.
* At June 30, 2016, the company had $463.6 million in cash.
Continued Execution on Business Strategy
The company recently made several major announcements regarding security,
alliances, and groundbreaking technologies:
* A series of security-related achievements, including approval of Unisys
Stealth(®) from the U.S. National Security Agency's (NSA) Commercial
Solutions for Classified (CSfC) program in the U.S., and by the National
Information Assurance Partnership (NIAP), making Unisys Stealth eligible for
use by governments in more than 20 countries to protect their most sensitive
systems and information.
* A hardware-independent version of the ClearPath Forward MCP operating
environment software, marking the first time that Unisys has offered a
software-only version of its ClearPath Forward operating system platform.
* The new Unisys, Sandstone and PCT (USP) digital banking platform designed to
enable financial institutions to provide more secure banking services. The
platform will provide built-in adaptive biometric and data analytics to
securely identify customers and validate transactions, to reduce fraud and
enhance customer experience.
Conference Call
Unisys will hold a conference call today at 5:30 p.m. Eastern Time to discuss
its results. The listen-only Webcast, as well as the accompanying presentation
materials, can be accessed on the Unisys Investor Web site at
www.unisys.com/investor. Following the call, an audio replay of the Webcast,
and accompanying presentation materials, can be accessed through the same
link.

*Constant currency – The company refers to growth rates in constant currency
or on a constant currency basis so that the business results can be viewed
without the impact of fluctuations in foreign currency exchange rates to
facilitate comparisons of the company's business performance from one period
to another. Constant currency is calculated by retranslating current and prior
period results at a consistent rate.

Non-GAAP Information
Although appropriate under generally accepted accounting principles (GAAP),
the company's results reflect charges that the company believes are not
indicative of its ongoing operations and that can make its profitability and
liquidity results difficult to compare to prior periods, anticipated future
periods, or to its competitors' results. These items consist of pension and
restructuring costs. Management believes each of these items can distort the
visibility of trends associated with the company's ongoing performance.
Management also believes that the evaluation of the company's financial
performance can be enhanced by use of supplemental presentation of its results
that exclude the impact of these items in order to enhance consistency and
comparativeness with prior or future period results. The following measures
are often provided and utilized by the company's management, analysts, and
investors to enhance comparability of year-over-year results, as well as to
compare results to other companies in our industry.

((1)) Non-GAAP operating profit – During the second quarter 2016 and 2015,
Unisys recorded pretax pension expense and a pretax charge in connection with
cost reduction actions. The company believes that this profitability measure
is more indicative of the company's operating results and aligns those results
to the company's external guidance which is used by the company's management
to allocate resources and may be used by analysts and investors to gauge the
company's ongoing performance.

((2)) Non-GAAP diluted earnings per share – During the second quarter 2016
and 2015, Unisys recorded pension expense and a charge in connection with cost
reduction actions (both net of tax). Management believes that investors may
have a better understanding of the company's performance and return to
shareholders by excluding these charges from the non-GAAP diluted
earnings/loss per share calculations. The tax amounts netted from pension
expense and the charge in connection with cost reduction actions for the
calculation of non-GAAP diluted earnings per share include the current and
deferred tax expense and benefits recognized under GAAP for pension expense
and restructuring costs during the second quarter 2016 and 2015.

((3)) Free cash flow – The company defines free cash flow as cash flow from
operations less capital expenditures. Management believes this liquidly
measure gives investors an additional perspective on cash flow from on-going
operating activities in excess of amounts required for reinvestment.

((4)) Adjusted free cash flow – Because inclusion of the company's pension
contributions and cost reduction payments in free cash flow may distort the
visibility of the company's ability to generate cash flow from its operations
without the impact of these non-operational costs, management believes that
investors may be interested in adjusted free cash flow, which provides free
cash flow before these payments and is more indicative of its on-going
operations. This liquidity measure was provided to analysts and investors in
the form of external guidance and is used by management to measure operating
liquidly.

((5)) EBITDA & adjusted EBITDA – For the company earnings before interest,
taxes, depreciation and amortization (EBITDA) is calculated by starting with
net income (loss) attributable to Unisys Corporation common shareholders and
adding or subtracting the following items: net income attributable to
noncontrolling interests, non-cash share-based expense, other (income) expense
(net), Interest expense, provision for income taxes, depreciation and
amortization. Adjusted EBITDA further excludes both pension expense and cost
reduction charges. Unisys recorded pretax pension expense during the second
quarters of 2016 and 2015. During the second quarters 2016 and 2015, Unisys
recorded a pretax charge in connection with cost reduction actions and other
expense. In order to provide investors with additional understanding of the
company's operating results, these charges are excluded from the adjusted
EBITDA calculation. The company has also provided external guidance to
investors and analysts that it thinks will aid any interested party in
understanding and measuring the company's ongoing operations and
profitability.

About Unisys 
Unisys is a global information technology company that works with many of the
world's largest companies and government organizations to solve their most
pressing IT and business challenges. Unisys specializes in providing
integrated, leading-edge solutions to clients in the government, financial
services and commercial markets. With more than 20,000 employees serving
clients around the world, Unisys offerings include cloud and infrastructure
services, application services, security solutions, and high-end server
technology. For more information, visit http://www.unisys.com/.

Forward-Looking Statements
Any statements contained in this release that are not historical facts are
forward-looking statements as defined in the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include, but are not limited
to, any projections of earnings, revenues, or other financial items; any
statements of the company's plans, strategies or objectives for future
operations; statements regarding future economic conditions or performance;
and any statements of belief or expectation. All forward-looking statements
rely on assumptions and are subject to various risks and uncertainties that
could cause actual results to differ materially from expectations. Risks and
uncertainties that could affect the company's future results include the
company's ability to effectively anticipate and respond to volatility and
rapid technological innovation in its industry; the company's ability to
improve margins in its services business; the company's ability to sell new
products while maintaining its installed base in its technology business; the
company's ability to access financing markets to refinance its outstanding
debt; the company's ability to realize anticipated cost savings and to
successfully implement its cost reduction initiatives to drive efficiencies
across all of its operations; the company's significant pension obligations
and requirements to make significant cash contributions to its defined benefit
plans; the company's ability to attract, motivate and retain experienced and
knowledgeable personnel in key positions; the risks of doing business
internationally when a significant portion of the company's revenue is derived
from international operations; the potential adverse effects of aggressive
competition in the information services and technology marketplace; the
company's ability to retain significant clients; the company's contracts may
not be as profitable as expected or provide the expected level of revenues;
cybersecurity breaches could result in significant costs and could harm the
company's business and reputation; a significant disruption in the company's
IT systems could adversely affect the company's business and reputation; the
company may face damage to its reputation or legal liability if its clients
are not satisfied with its services or products; the performance and
capabilities of third parties with whom the company has commercial
relationships; the adverse effects of global economic conditions, acts of war,
terrorism or natural disasters; contracts with U.S. governmental agencies may
subject the company to audits, criminal penalties, sanctions and other
expenses and fines; the potential for intellectual property infringement
claims to be asserted against the company or its clients; the possibility that
pending litigation could affect the company's results of operations or cash
flow; the business and financial risk in implementing future dispositions or
acquisitions; and the company's consideration of all available information
following the end of the quarter and before the filing of the Form 10-Q and
the possible impact of this subsequent event information on its financial
statements for the reporting period. Additional discussion of factors that
could affect the company's future results is contained in its periodic filings
with the Securities and Exchange Commission. The company assumes no obligation
to update any forward-looking statements.

RELEASE NO.: 0726/9440

Unisys and other Unisys products and services mentioned herein, as well as
their respective logos, are trademarks or registered trademarks of Unisys
Corporation. Any other brand or product referenced herein is acknowledged to
be a trademark or registered trademark of its respective holder.

UIS-Q

                                                                   UNISYS CORPORATION                                                                   
                                                           CONSOLIDATED STATEMENTS OF INCOME                                                            
                                                                      (Unaudited)                                                                       
                                                           (Millions, except per share data)                                                            
                                                                                                                                                        
                                                                                                Three Months Ended              Six Months Ended        
                                                                                                     June 30,                       June 30,            
                                                                                              2016              2015         2016               2015    
 Revenue                                                                                                                                                
 Services                                                                                    $ 613.8            $ 661.5    $ 1,208.9          $ 1,300.5 
 Technology                                                                                    135.1              103.3        206.8              185.5 
                                                                                               748.9              764.8      1,415.7            1,486.0 
 Costs and expenses                                                                                                                                     
 Cost of revenue:                                                                                                                                       
 Services                                                                                      529.1              585.7      1,062.8            1,150.0 
 Technology                                                                                     41.5               54.8         76.1               94.7 
                                                                                               570.6              640.5      1,138.9            1,244.7 
 Selling, general and administrative                                                           115.7              145.4        225.8              274.2 
 Research and development                                                                       13.1               28.4         29.1               46.6 
                                                                                               699.4              814.3      1,393.8            1,565.5 
 Operating profit (loss)                                                                        49.5             (49.5)         21.9             (79.5) 
 Interest expense                                                                                7.8                2.7         12.2                5.3 
 Other income (expense), net                                                                     2.6                1.4          1.4                6.3 
 Income (loss) before income taxes                                                              44.3             (50.8)         11.1             (78.5) 
 Provision for income taxes                                                                     18.8                5.1         24.3               18.4 
 Consolidated net income (loss)                                                                 25.5             (55.9)       (13.2)             (96.9) 
 Net income attributable to noncontrolling interests                                             3.9                2.3          5.1                4.5 
 Net income (loss) attributable to Unisys Corporation                                         $ 21.6           $ (58.2)     $ (18.3)          $ (101.4) 
 Earnings (loss) per share attributable to Unisys Corporation                                                                                           
 Basic                                                                                        $ 0.43           $ (1.17)     $ (0.37)           $ (2.03) 
 Diluted                                                                                      $ 0.36           $ (1.17)     $ (0.37)           $ (2.03) 
 Shares used in the per share computations (in thousands)                                                                                               
 Basic                                                                                        50,069             49,927       50,036             49,874 
 Diluted                                                                                      71,786             49,927       50,036             49,874 
                                                                                                                                                        

   

                                            UNISYS CORPORATION                                             
                                              SEGMENT RESULTS                                              
                                                (Unaudited)                                                
                                                (Millions)                                                 
                                                                                                           
                                                       Total      Eliminations     Services    Technology  
 Three Months Ended June 30, 2016                                                                          
 Customer revenue                                       $ 748.9                      $ 613.8       $ 135.1 
 Intersegment                                                           $ (5.9)            —           5.9 
 Total revenue                                          $ 748.9         $ (5.9)      $ 613.8       $ 141.0 
 Gross profit percent                                    23.8 %                       16.8 %        66.9 % 
 Operating profit percent                                 6.6 %                        2.1 %        48.0 % 
 Three Months Ended June 30, 2015                                                                          
 Customer revenue                                       $ 764.8                      $ 661.5       $ 103.3 
 Intersegment                                                          $ (22.0)          0.1          21.9 
 Total revenue                                          $ 764.8        $ (22.0)      $ 661.6       $ 125.2 
 Gross profit percent                                    16.3 %                       15.7 %        43.9 % 
 Operating profit (loss) percent                         (6.5)%                        2.2 %        15.6 % 
                                                                                                           
                                                                                                           
                                                                                                           
                                                       Total      Eliminations     Services    Technology  
 Six Months Ended June 30, 2016                                                                            
 Customer revenue                                     $ 1,415.7                    $ 1,208.9       $ 206.8 
 Intersegment                                                          $ (11.5)            —          11.5 
 Total revenue                                        $ 1,415.7        $ (11.5)    $ 1,208.9       $ 218.3 
 Gross profit percent                                    19.6 %                       15.5 %        60.4 % 
 Operating profit percent                                 1.5 %                        1.4 %        37.4 % 
 Six Months Ended June 30, 2015                                                                            
 Customer revenue                                     $ 1,486.0                    $ 1,300.5       $ 185.5 
 Intersegment                                                          $ (28.7)          0.1          28.6 
 Total revenue                                        $ 1,486.0        $ (28.7)    $ 1,300.6       $ 214.1 
 Gross profit percent                                    16.2 %                       14.9 %        46.3 % 
 Operating profit (loss) percent                         (5.3)%                        0.4 %        11.3 % 
                                                                                                           

   

                                   UNISYS CORPORATION                                   
                              CONSOLIDATED BALANCE SHEETS                               
                                      (Unaudited)                                       
                                       (Millions)                                       
                                                                                        
                                                 June 30, 2016    December 31, 2015     
 Assets                                                                                 
 Current assets                                                                         
 Cash and cash equivalents                              $ 463.6              $ 365.2    
 Accounts and notes receivable, net                       561.1                581.6    
 Inventories:                                                                           
 Parts and finished equipment                              18.2                 20.9    
 Work in process and materials                             20.9                 22.9    
 Prepaid expenses and other current assets                130.4                120.9 *  
 Total                                                  1,194.2              1,111.5 *  
 Properties                                               888.9                876.6    
 Less-Accumulated depreciation and amortization           743.5                722.8    
 Properties, net                                          145.4                153.8    
 Outsourcing assets, net                                  185.4                182.0    
 Marketable software, net                                 136.3                138.5    
 Prepaid postretirement assets                             68.4                 45.1    
 Deferred income taxes                                    130.5                127.4 *  
 Goodwill                                                 179.7                177.4    
 Other long-term assets                                   201.7                194.3 *  
 Total                                                $ 2,241.6            $ 2,130.0 *  
 Liabilities and deficit                                                                
 Current liabilities                                                                    
 Notes payable                                              $ —               $ 65.8    
 Current maturities of long-term-debt                      11.1                 11.0    
 Accounts payable                                         187.2                219.3    
 Deferred revenue                                         333.2                335.1    
 Other accrued liabilities                                352.4                329.9 *  
 Total                                                    883.9                961.1 *  
 Long-term debt                                           408.8                233.7 *  
 Long-term postretirement liabilities                   1,999.3              2,111.3    
 Long-term deferred revenue                               139.8                123.3    
 Other long-term liabilities                               83.4                 79.2 *  
 Commitments and contingencies                                                          
 Total deficit                                        (1,273.6)            (1,378.6)    
 Total                                                $ 2,241.6            $ 2,130.0 *  
                                                                                        
 * Certain amounts have been reclassified to conform to the current-year presentation.  
                                                                                        

   

                                                                    UNISYS CORPORATION                                                                    
                                                          CONSOLIDATED STATEMENTS OF CASH FLOWS                                                           
                                                                       (Unaudited)                                                                        
                                                                        (Millions)                                                                        
                                                                                                                                                          
                                                                                                                            Six Months Ended June 30,     
                                                                                                                            2016                  2015    
 Cash flows from operating activities                                                                                                                     
 Consolidated net loss                                                                                                     $ (13.2)              $ (96.9) 
 Add (deduct) items to reconcile consolidated net loss to net cash provided by (used for) operating activities:                                           
 Foreign currency transaction losses                                                                                            0.4                   0.6 
 Non-cash interest expense                                                                                                      2.8                     — 
 Employee stock compensation                                                                                                    5.3                   6.2 
 Depreciation and amortization of properties                                                                                   19.3                  22.7 
 Depreciation and amortization of outsourcing assets                                                                           25.7                  26.1 
 Amortization of marketable software                                                                                           32.4                  32.9 
 Other non-cash operating activities                                                                                            1.0                   2.9 
 Loss on disposal of capital assets                                                                                             1.6                   5.0 
 Pension contributions                                                                                                       (64.1)                (75.7) 
 Pension expense                                                                                                               41.8                  54.3 
 Increase in deferred income taxes, net                                                                                       (9.7)                 (7.2) 
 Decrease in receivables, net                                                                                                  24.9                  62.3 
 Decrease (increase) in inventories                                                                                             5.8                (10.1) 
 Decrease in accounts payable and other accrued liabilities                                                                  (36.0)                (84.1) 
 Increase (decrease) in other liabilities                                                                                      12.3                (14.3) 
 Decrease in other assets                                                                                                       8.5                  10.9 
 Net cash provided by (used for) operating activities                                                                          58.8                (64.4) 
 Cash flows from investing activities                                                                                                                     
 Proceeds from investments                                                                                                  2,236.8               2,203.1 
 Purchases of investments                                                                                                 (2,238.0)             (2,174.4) 
 Investment in marketable software                                                                                           (30.2)                (33.4) 
 Capital additions of properties                                                                                             (11.0)                (24.7) 
 Capital additions of outsourcing assets                                                                                     (28.8)                (52.7) 
 Other                                                                                                                        (0.7)                 (1.7) 
 Net cash used for investing activities                                                                                      (71.9)                (83.8) 
 Cash flows from financing activities                                                                                                                     
 Proceeds from issuance of long-term debt                                                                                     213.5                  31.8 
 Payments for capped call transactions                                                                                       (27.3)                     — 
 Issuance costs relating to long-term debt                                                                                    (7.3)                     — 
 Payments of long-term debt                                                                                                   (1.3)                 (0.6) 
 Proceeds from exercise of stock options                                                                                          —                   3.7 
 Payments of short-term borrowings                                                                                           (65.8)                     — 
 Net cash provided by financing activities                                                                                    111.8                  34.9 
 Effect of exchange rate changes on cash and cash equivalents                                                                 (0.3)                (16.2) 
 Increase (decrease) in cash and cash equivalents                                                                              98.4               (129.5) 
 Cash and cash equivalents, beginning of period                                                                               365.2                 494.3 
 Cash and cash equivalents, end of period                                                                                   $ 463.6               $ 364.8 
                                                                                                                                                          

   

                                                                    UNISYS CORPORATION                                                                     
                                               RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES                                               
                                                                        (Unaudited)                                                                        
                                                             (Millions, except per share data)                                                             
                                                                                                                                                           
                                                                                                          Three Months                 Six Months          
                                                                                                         Ended June 30                Ended June 30        
                                                                                                     2016            2015        2016              2015    
 GAAP net income (loss) attributable to Unisys Corporation common shareholders                       $ 21.6         $ (58.2)    $ (18.3)         $ (101.4) 
                                                                                                                                                           
 Cost reduction expense, net of tax of ($0.1), $4.0, $2.1, $4.0, respectively                          10.3             48.6        35.0              48.6 
                                                                                                                                                           
 Pension expense, net of tax of ($0.3), $0.5, ($0.6), $1.0, respectively                               21.8             25.9        42.4              53.3 
                                                                                                                                                           
 Non-GAAP net income (loss) attributable to Unisys Corporation common shareholders                     53.7             16.3        59.1               0.5 
                                                                                                                                                           
 Add interest expense on convertible notes                                                              4.5                —         5.2                 — 
                                                                                                                                                           
 Non-GAAP net income (loss) attributable to Unisys Corporation for diluted earnings per share        $ 58.2           $ 16.3      $ 64.3             $ 0.5 
                                                                                                                                                           
 Weighted average shares (thousands)                                                                 50,069           49,927      50,036            49,874 
                                                                                                                                                           
 Plus incremental shares from assumed conversion:                                                                                                          
                                  Employee stock plans                                                  167              155         151               187 
                                  Convertible notes                                                  21,550                —      12,593                 — 
                                                                                                                                                           
 Non-GAAP adjusted weighted average shares                                                           71,786           50,082      62,780            50,061 
                                                                                                                                                           
 Diluted earnings (loss) per share                                                                                                                         
                                                                                                                                                           
 GAAP basis                                                                                                                                                
 GAAP net income (loss) attributable to Unisys Corporation for diluted earnings per share            $ 26.1         $ (58.2)    $ (18.3)         $ (101.4) 
                                                                                                                                                           
 Divided by adjusted weighted average shares                                                         71,786           49,927      50,036            49,874 
                                                                                                                                                           
 GAAP income (loss) per diluted share                                                                $ 0.36         $ (1.17)    $ (0.37)          $ (2.03) 
                                                                                                                                                           
 Non-GAAP basis                                                                                                                                            
 Non-GAAP net income (loss) attributable to Unisys Corporation for diluted earnings per share        $ 58.2           $ 16.3      $ 64.3             $ 0.5 
                                                                                                                                                           
 Divided by Non-GAAP adjusted weighted average shares                                                71,786           50,082      62,780            50,061 
                                                                                                                                                           
 Non-GAAP earnings (loss) per diluted share                                                          $ 0.81           $ 0.33      $ 1.02            $ 0.01 
                                                                                                                                                           

   

                                                            UNISYS CORPORATION                                                            
                                   RECONCILIATION OF GAAP OPERATING PROFIT TO NON-GAAP OPERATING PROFIT                                   
                                                               (Unaudited)                                                                
                                                                (Millions)                                                                
                                                                                                                                          
                                                          Three Months                                            Six Months              
                                                          Ended June 30                                          Ended June 30            
                                                    2016                     2015                        2016                  2015       
 GAAP operating income (loss)                             $ 49.5            $ (49.5)                      $ 21.9                 $ (79.5) 
                                                                                                                                          
 Cost reduction expense                                     10.2                52.6                        37.1                     52.6 
                                                                                                                                          
 FAS87 pension expense                                      21.5                26.4                        41.8                     54.3 
                                                                                                                                          
 Non-GAAP operating profit (loss)                         $ 81.2              $ 29.5                     $ 100.8                   $ 27.4 
                                                                                                                                          
 Customer Revenue                                        $ 748.9             $ 764.8                   $ 1,415.7                $ 1,486.0 
 GAAP operating income (loss) %                            6.6 %              (6.5)%                       1.5 %                   (5.3)% 
 Non-GAAP operating profit (loss) %                       10.8 %               3.9 %                       7.1 %                    1.8 % 
                                                                                                                                          
                                                            UNISYS CORPORATION                                                            
                                                    RECONCILIATION OF GAAP TO NON-GAAP                                                    
                                                               (Unaudited)                                                                
                                                                (Millions)                                                                
                                                                                                                                          
                                                              FREE CASH FLOW                                                              
                                                                                                                                          
                                                                                  Three Months                          Six Months        
                                                                                 Ended June 30                        Ended June 30       
                                                                             2016             2015                2016            2015    
 Cash provided by (used for) operations                                       $ 34.6         $ (21.1)             $ 58.8         $ (64.4) 
 Additions to marketable software                                             (15.9)           (16.7)             (30.2)           (33.4) 
 Additions to properties                                                       (4.4)           (10.8)             (11.0)           (24.7) 
 Additions to outsourcing assets                                              (13.7)           (26.0)             (28.8)           (52.7) 
 Free cash flow                                                                  0.6           (74.6)             (11.2)          (175.2) 
 Pension funding                                                                32.5             37.0               64.1             75.7 
 Cost reduction funding                                                         21.2             13.2               39.2             13.2 
 Free cash flow before pension & cost reduction funding                       $ 54.3         $ (24.4)             $ 92.1         $ (86.3) 
                                                                                                                                          
                                                                                                                                          

CONTACT:  Investor Contact - Courtney Holben, 215-986-3379,
courtney.holben@unisys.com; or Media Contact - John Clendening, 214-403-1981,
john.clendening@unisys.com

SOURCE: Unisys Corporation



Copyright (c) 2016 PR Newswire Association,LLC. All Rights Reserved

Recent news on Unisys

See all news