USNL — US National Telecom Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual cashflow statement for US National Telecom, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2000 December 31st | R2001 December 31st | 2002 December 31st | 2003 December 31st | 2004 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.08 | 2.66 | 2.33 | 1.6 | 0.691 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.341 | 0.486 | 1.83 | 0.704 | 0.525 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.118 | -0.68 | -0.194 | -1.35 | 0.336 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 5.01 | 3.75 | 5.43 | 2.6 | 3.27 |
Capital Expenditures | -0.118 | -0.14 | -3.83 | -1.35 | -0.577 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | 0 | 0.004 | -0.836 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.118 | -0.14 | -3.83 | -1.35 | -1.41 |
Financing Cash Flow Items | -4.52 | -4.16 | -0.841 | 0 | -0.018 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4.55 | -4.18 | -0.772 | -0.018 | -0.047 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.343 | -0.575 | 0.828 | 1.23 | 1.81 |