USRM — US Stem Cell Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeMicro Cap
- $0.06m
- $9.01m
- $0.08m
Annual cashflow statement for US Stem Cell, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2.16 | -3.84 | -2.89 | -3.29 | -2.86 |
| Depreciation | |||||
| Non-Cash Items | 1.92 | 2.28 | 2.27 | 2.2 | 2.27 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.637 | 0.097 | 0.141 | 0.028 | 0.285 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 0.602 | -1.21 | -0.479 | -1.06 | -0.305 |
| Capital Expenditures | 0 | — | — | — | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0.312 | 0.167 | 0 | — | — |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 0.312 | 0.167 | 0 | — | — |
| Financing Cash Flow Items | 0.103 | 0.277 | 0.35 | 0.09 | 0.186 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -0.544 | -0.313 | 0.497 | 1.08 | 0.271 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.37 | -1.36 | 0.019 | 0.021 | -0.034 |