USRM — US Stem Cell Cashflow Statement
0.000.00%
HealthcareHighly SpeculativeMicro Cap
- $0.13m
- $9.07m
- $0.08m
Annual cashflow statement for US Stem Cell, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.16 | -3.84 | -2.89 | -3.29 | -2.86 |
Depreciation | |||||
Non-Cash Items | 1.92 | 2.28 | 2.27 | 2.2 | 2.27 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.637 | 0.097 | 0.141 | 0.028 | 0.285 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 0.602 | -1.21 | -0.479 | -1.06 | -0.305 |
Capital Expenditures | 0 | — | — | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.312 | 0.167 | 0 | — | — |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.312 | 0.167 | 0 | — | — |
Financing Cash Flow Items | 0.103 | 0.277 | 0.35 | 0.09 | 0.186 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.544 | -0.313 | 0.497 | 1.08 | 0.271 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.37 | -1.36 | 0.019 | 0.021 | -0.034 |