2148 — Vesync Co Cashflow Statement
0.000.00%
Consumer CyclicalsSpeculativeMid Cap
- HK$6.29bn
- HK$4.86bn
- $652.64m
Annual cashflow statement for Vesync Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 60.1 | 51 | -21.8 | 87.5 | 111 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 6.55 | 5.16 | 6.46 | 11.5 | -5.82 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -60.6 | -109 | 9.65 | 0.064 | 31.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9.65 | -46.7 | 1.29 | 106 | 145 |
Capital Expenditures | -1.33 | -4.34 | -3.17 | -2.44 | -8.79 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.99 | -42 | 25.4 | -72.8 | -26.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.32 | -46.3 | 22.3 | -75.2 | -35.6 |
Financing Cash Flow Items | -5.61 | -33.1 | 26.3 | -8.16 | 3.15 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 171 | 6.66 | -22.2 | -17.8 | -34.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 174 | -87 | -2.86 | 10.7 | 73.1 |