121800 — Vidente Co Cashflow Statement
0.000.00%
TechnologySpeculativeSmall Cap
- KR₩256bn
- KR₩228bn
- KR₩10bn
Annual cashflow statement for Vidente Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21,168 | 223,299 | -181,781 | -16,287 | 67,155 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -28,206 | -222,564 | 180,803 | 8,135 | -87,189 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5,816 | -5,057 | -3,869 | -2,859 | 12,078 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -242 | -3,223 | -3,711 | -9,718 | -6,244 |
Capital Expenditures | -126 | -922 | -130 | -1,820 | -1,688 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 18,349 | -120,613 | -132,078 | 91,684 | 16,681 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 18,223 | -121,535 | -132,208 | 89,864 | 14,993 |
Financing Cash Flow Items | -21.6 | 440 | 2,505 | 95 | 2,500 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 34,977 | 187,682 | 31,485 | -77,240 | 5,623 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 52,456 | 63,420 | -104,547 | 2,850 | 15,661 |