VFS — VinFast Auto Income Statement
0.000.00%
Consumer CyclicalsMicro Cap
Annual income statement for VinFast Auto, fiscal year end - December 31st, VND millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | 20-F | 20-F | 20-F | 6-K |
| Standards: | USG | USG | USG | USG | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 16,028,182 | 13,927,746 | 27,883,821 | 44,019,015 | 90,427,611 |
| Cost of Revenue | |||||
| Gross Profit | -9,255,776 | -13,046,779 | -13,710,911 | -25,277,639 | -38,460,930 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 43,095,583 | 58,483,993 | 69,854,474 | 99,418,173 | 162,037,384 |
| Operating Profit | -27,067,401 | -44,556,247 | -41,970,653 | -55,399,158 | -71,609,773 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -32,009,724 | -51,896,362 | -60,173,423 | -77,384,644 | -96,873,163 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -32,218,961 | -52,958,697 | -60,250,348 | -77,354,949 | -97,245,734 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -32,183,727 | -52,887,812 | -60,168,126 | -77,265,364 | -97,041,887 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -32,183,727 | -52,887,812 | -60,168,126 | -77,265,364 | -97,041,887 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -13,917 | -23,005 | -25,430 | -31,260 | -41,486 |
| Dividends per Share |