- TWD9.05bn
- TWD8.24bn
- TWD7.33bn
- 69
- 39
- 47
- 53
Annual cashflow statement for VIVOTEK, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 277 | 201 | 832 | 575 | 377 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -9.32 | -80.8 | 0.322 | -83.1 | -42.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.86 | -192 | -541 | 968 | -732 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 501 | 122 | 468 | 1,640 | -241 |
Capital Expenditures | -73.3 | -96.7 | -99.7 | -111 | -94.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 46.8 | -216 | 25.4 | 77 | 2.46 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -26.4 | -312 | -74.3 | -34.1 | -92.1 |
Financing Cash Flow Items | 1.25 | -1.31 | -10.6 | -21 | -16.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -58.9 | -226 | -380 | -428 | -141 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 402 | -430 | 49.9 | 1,176 | -450 |