Picture of Vodafone logo

VOD Vodafone News Story

0.000.00%
gb flag iconLast trade - 00:00
TelecomsBalancedLarge CapSuper Stock

REG - Vodafone Group Plc - Vodafone Q1 FY26 Trading Update

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250724:nRSX3181Sa&default-theme=true

RNS Number : 3181S  Vodafone Group Plc  24 July 2025

 Vodafone Group Plc

 Q1 FY26 Trading Update

 24 July 2025

Encouraging progress in line with expectations

 "We have had a good start to the year with strong revenue and EBITDAaL growth.
 Germany has started its improvement trajectory and our emerging markets are
 delivering strong broad-based growth. In the UK, we have completed the merger
 with Three and are moving quickly to combine our networks to benefit
 customers.

 Today, we reiterate our full year guidance of growth in profit and cash flow.
 After two years of transformation and change, Vodafone is now well positioned
 for multi-year growth across both Europe and Africa."

 Margherita Della Valle

 Group Chief Executive

Encouraging progress in line with expectations

"We have had a good start to the year with strong revenue and EBITDAaL growth.
Germany has started its improvement trajectory and our emerging markets are
delivering strong broad-based growth. In the UK, we have completed the merger
with Three and are moving quickly to combine our networks to benefit
customers.

Today, we reiterate our full year guidance of growth in profit and cash flow.
After two years of transformation and change, Vodafone is now well positioned
for multi-year growth across both Europe and Africa."

Margherita Della Valle

Group Chief Executive

 

 UK merger complete              Reiterated                €2.5 billion             4.9%

 VodafoneThree now operational   FY26 financial guidance   Share buybacks to-date   Adjusted EBITDAaL growth

-    Group total revenue: Increased by 3.9% to €9.4 billion in Q1 with
strong service revenue growth. Revenue growth was also impacted by the
consolidation of Three UK, offset by foreign exchange movements.

-    Group service revenue: Grew by 5.3% in Q1 to €7.9 billion with
higher revenue from the consolidation of Three UK offset by foreign exchange
movements. On an organic basis service revenue increased 5.5% (Q4: 5.4%), with
growth across all segments apart from Germany.

-      Germany: Declined by 3.2% in Q1 (Q4: -6.0%), due to the impact of
the TV law change. Excluding this, service revenue was broadly stable at -0.3%
in Q1 (Q4: -2.7%), as mobile market competitive intensity was offset by
Wholesale growth.

-      UK: Organic service revenue increased by 0.9% in Q1 (Q4: 3.1%),
with growth in our Consumer and Wholesale segments offset by a decline in
Business due to planned managed services contract terminations.

-      Other Europe & Türkiye: Organic service revenue growth in
Other Europe of 0.2% (Q4: 0.8%) with good Business growth across the footprint
offset by a decline in Consumer in Portugal and Romania. Service revenue in
Türkiye increased by 29.6% in euro terms(1).

-      Africa: Continued strong organic service revenue growth of 13.8%
in Q1 (Q4: 13.5%), supported by above-inflation growth in Egypt, and Vodacom's
international markets, driven by demand for data and our financial services.

-      Business: Organic service revenue grew by 4.0% (Q4: 5.1%),
primarily driven by the strong demand for digital services across Europe and
Africa.

-    Group Adjusted EBITDAaL: Increased by 4.9% on an organic basis to
€2.7 billion, as service revenue growth in most markets was partially offset
by the impact of the TV law change in Germany and continued commercial
investments. Adjusted EBITDAaL margin of 29.3% was 0.2 percentage points
higher year-over-year on an organic basis. Operating profit decreased by 34.3%
to €1.0 billion (see basis of preparation on page 7), primarily due to
higher Other income in the prior year arising from the sale of our stake in
Indus Towers.

-    Share buybacks: On 20 May 2025 we launched the initial €0.5 billion
tranche of a new €2.0 billion buyback programme following the conclusion of
the first €2.0 billion buyback programme. This tranche is now complete, and
a second €0.5 billion tranche commences today.

-    UK merger: VodafoneThree started operating on 1 June 2025 and is now
fully consolidated in our results. We have already started the integration,
with our customers receiving the first benefits.

-    Group FY26 guidance reiterated: Following the completion of the
transaction, our guidance now includes the impact of the UK merger(2), with
Group Adjusted EBITDAaL of €11.3-€11.6 billion and Group Adjusted free
cash flow of €2.4-€2.6 billion.

Note:

(1) Excluding the impact of hyperinflationary accounting adjustments.

(2) FY26 UK merger impact on a 10-month basis of €0.3 billion Adjusted
EBITDAaL and -€0.2 billion Adjusted free cash flow.

 For more information, please contact:
 Investor Relations:  investors.vodafone.com (https://investors.vodafone.com/)  ir@vodafone.co.uk  Media Relations:  Vodafone.com/media/contact    GroupMedia@vodafone.com
 Registered Office: Vodafone House, The Connection, Newbury, Berkshire RG14
 2FN, England. Registered in England No. 1833679
 Awebcast Q&A session will be held at 10:00 BST on 24 July 2025. The
 webcast and supporting information can be accessed at investors.vodafone.com
 (https://investors.vodafone.com/)

Segment performance

Geographic performance summary

                                           Service revenue            Other revenue                 Total revenue
                                           Q1 FY26        Q1 FY25     Q1 FY26        Q1 FY25        Q1 FY26      Q1 FY25
                                           €m             €m          €m             €m             €m           €m
 Germany                                   2,688          2,778       291            317            2,979        3,095
 UK                                        1,646          1,429       288            260            1,934        1,689
 Other Europe                              1,184          1,180       191            202            1,375        1,382
 Türkiye                                   629            515         133            149            762          664
 Africa                                    1,555          1,449       377            364            1,932        1,813
 Common Functions                          192            146         269            295            461          441
 Eliminations                              (36)           (32)        (22)           (16)           (58)         (48)
 Group                                     7,858          7,465       1,527          1,571          9,385        9,036

 Service revenue growth                    FY25                                                                              FY26
                      Q1                   Q2             H1          Q3    Q4       H2             Total               Q1
                      %                    %              %           %     %        %              %                   %
 Germany                                   (1.5)    (6.2)       (3.9)       (6.4)    (6.0)    (6.2)       (5.0)              (3.2)
 UK                                        2.0      2.9         2.4         7.6      5.7      6.7         4.5                15.2
 Other Europe                              1.6      2.1         1.9         2.2      1.1      1.7         1.8                0.3
 Türkiye                                   54.7     18.8        33.2        97.5     15.2     50.4        42.3               22.1
 Africa                                    1.6      0.3         0.9         4.1      8.8      6.4         3.7                7.3
 Group                                     3.2      0.2         1.7         5.6      2.3      4.0         2.8                5.3

 Organic service revenue growth(1)         FY25                                                                              FY26
                      Q1                   Q2             H1          Q3    Q4       H2             Total               Q1
                      %                    %              %           %     %        %              %                   %
 Germany                                   (1.5)    (6.2)       (3.9)       (6.4)    (6.0)    (6.2)       (5.0)              (3.2)
 UK                                        -        1.2         0.6         3.3      3.1      3.2         1.9                0.9
 Other Europe                              2.3      2.6         2.5         2.6      0.8      1.7         2.1                0.2
 Türkiye                                   91.9     89.1        90.3        83.4     73.2     78.1        83.4               63.8
 Africa                                    10.0     9.7         9.9         11.6     13.5     12.6        11.3               13.8
 Group                                     5.4      4.2         4.8         5.2      5.4      5.3         5.1                5.5

 Group profitability                       FY25                                                                              FY26
                      Q1                   Q2             H1          Q3    Q4       H2             Total               Q1
 Operating profit/(loss) (€m)              1,545    837         2,382       1,022    (3,815)  (2,793)     (411)              1,015
 Adjusted EBITDAaL (€m)(1)                 2,681    2,730       5,411       2,828    2,693    5,521       10,932             2,748
 Adjusted EBITDAaL margin %(1)             29.7     29.5        29.6        28.8     28.8     28.8        29.2               29.3
 Organic Adjusted EBITDAaL growth %(1)     5.1      2.5         3.8         2.2      0.3      1.3         2.5                4.9

Note:

1. Non-GAAP measure. See page 8 for more information.

 Germany ⫶ Delivering expected service revenue improvements

 34% of Group service revenue      Q1 FY26  Q1 FY25  Reported  Organic
                                   €m       €m       change %  change %(1)
 Total revenue                     2,979    3,095    (3.7)
  - Service revenue                2,688    2,778    (3.2)     (3.2)
  - Other revenue                  291      317

Note:

1. Non-GAAP measure. See page 8 for more information.

Growth

Total revenue decreased by 3.7% to €3.0 billion as a result of lower service
and equipment revenue.

Service revenue improved quarter-on-quarter primarily driven by higher
wholesale revenue and Business project phasing. Service revenue declined 3.2%
(Q4: -6.0%) in Q1 due to a -2.9 percentage point impact (Q4: -3.3 percentage
points) from the end to bulk TV contracting in Multi Dwelling Units ('MDUs').

Fixed service revenue decreased by 8.0% in Q1 (Q4: -9.7%) primarily due to the
cumulative impact of fewer TV and broadband customers. The MDU transition had
a -5.3 percentage point impact (Q4: -5.9 percentage points) on fixed service
revenue growth in Q1. Our performance in the quarter was also impacted by
lower consumer ARPU, partially offset by the demand for Business digital
services.

Mobile service revenue grew by 2.7% in Q1 (Q4: -1.2%) driven by higher
wholesale revenue following the continued migration of 1&1 customers onto
our network. We continue to expect the migration to reach a full run-rate
during H2 FY26. Growth was also supported by the phasing of digital services
projects in Business. This was partially offset by ARPU pressure due to higher
competitive intensity in the market.

Vodafone Business service revenue declined by 0.9% in Q1 (Q4: -2.8%), as
pressure in core connectivity services was partially offset by strong digital
services demand and the phasing of project work, which also contributed to the
quarterly improvement.

Customers

Our broadband customer base declined by 23,000 during the quarter (Q4:
-7,000), including -15,000 (Q4: -3,000) customers on our gigabit capable
network. The greater decline was primarily due to our focus on driving
front-book ARPU improvement through a reduction in promotional activity. We
continue to be the largest provider of fixed line gigabit connectivity in
Germany, as we market gigabit speeds to almost 75% of German homes with 5
million fibre households beyond our own cable footprint of 25 million
households. Our OXG joint venture buildout is gaining momentum with c.100,000
additional homes passed in the quarter.

Our TV customer base increased by 28,000 (Q4: -81,000) reflecting our strategy
to bundle basic TV services with broadband. This was partially offset by the
ongoing decline in demand for standalone linear TV services.

Our mobile contract customer base declined by 36,000 (Q4: 12,000) in the
quarter, due to the continued reduction of customers through resellers'
channels and low ARPU Business disconnections. The overall competitive
intensity in the mobile market impacted the number of new customer additions.
However, thanks to the improvements we have made to our customer experience,
our branded Consumer contract churn has continued to improve, supporting our
overall base value. We connected a further 2.9 million IoT devices, driven by
good demand from the automotive sector.

Operational actions

We continue to invest in customer experience, our brand and Business. As a
result, we continue to see year-on-year improvements in customer satisfaction
and a continued reduction in detractors. In May 2025 we announced that
Vodafone will be the new main sponsor of eight-time German football champions
Borussia Dortmund for the next five years, further enhancing our brand
awareness in Germany. In July 2025, we enhanced our FamilyCard proposition by
updating our unlimited data tariffs.

We remain on track with the simplification of our German operations. We are
now more than halfway through the implementation of our 3,200 role reduction
programme and have simplified our organisational structure.

 UK ⫶ Merger complete forming VodafoneThree, the UK's leading mobile operator

 21% of Group service revenue      Q1 FY26  Q1 FY25  Reported  Organic
                                   €m       €m       change %  change %(1)
 Total revenue                     1,934    1,689    14.5
  - Service revenue                1,646    1,429    15.2      0.9
  - Other revenue                  288      260

Note:

1. Non-GAAP measure. See page 8 for more information.

Growth

Total revenue increased by 14.5% to €1.9 billion due to the consolidation of
Three UK's financial results following the completion of the merger on 31 May
2025. Service revenue increased by 15.2% (Q4: 5.7%), with organic growth in
service revenue of 0.9% (Q4: 3.1%) as growth in Consumer and Wholesale was
partially offset by a decline in Business.

Mobile service revenue grew by 19.6% (Q4: 4.4%), and organic growth in mobile
service revenue was 0.4% (Q4: 1.8%) as growth in Wholesale was largely offset
by lower price increases compared to the prior year. The slowdown in quarterly
trends was driven by the delivery of Business project milestones in Q4. Mobile
growth was also impacted by ARPU dilution as a result of a change in mix in
the Three UK customer base, a trend which was expected and will be addressed
through the benefits of the integration plan.

Fixed service revenue grew by 3.1% (Q4: 8.8%) and organic growth in fixed
service revenue was 2.7% (Q4: 6.4%) with strong growth in Consumer, supported
by higher ARPU and a larger customer base. This was partially offset by a
decline in Business due to planned managed services contract terminations.

Vodafone Business service revenue declined by 0.8% (Q4: 3.7%). On an organic
basis, Vodafone Business service revenue decreased by 3.0% (Q4: 1.3%) due to
managed services contract terminations and continued mobile ARPU pressure.
This was partially offset by good demand for fixed connectivity and digital
services.

Customers

In mobile, our contract customer base declined by 46,000 in the quarter driven
by the timing of large contract disconnections in Business and Three UK
Consumer customer losses.

In fixed, we continue to be one of the fastest growing broadband providers in
the UK and our customer base increased by 44,000 in Q1, supported by increased
customer loyalty. We now cover 20.3 million households with gigabit speeds.

VodafoneThree Integration

On 31 May 2025, we successfully completed the merger of Vodafone UK and Three
UK. The combined business, named VodafoneThree, is 51% owned by Vodafone and
49% by CK Hutchinson. As of 1 June 2025, we are now fully consolidating
VodafoneThree in our financial results. VodafoneThree will invest £11
billion over the next 10 years creating one of Europe's most advanced 5G
networks, giving millions of customers and businesses up and down the country
a vastly superior mobile experience, and generate cost and capex synergies
of £700 million per annum by the fifth year after completion. The
completion announcement can be found here: Completion of Vodafone and Three
merger in the UK
(https://otp.tools.investis.com/clients/uk/vodafone5/rns/regulatory-story.aspx?cid=221&newsid=1949784)
.

VodafoneThree is now the biggest mobile network operator in the UK with 28.8
million customers, offering a multi-brand mobile strategy in consumer through
the Vodafone, Three, VOXI, SMARTY and Talkmobile brands. We have made a fast
start integrating the two businesses and delivering the best-in-class network
and experience we promised our customers.

We are making immediate improvements to our network. Within just two weeks,
through sharing of combined spectrum, 7 million Three and SMARTY customers
have benefitted from improving 4G speeds by up to 40%. Within a few months,
28.8 million Vodafone and Three customers will start to benefit from
seamlessly using both networks. By the end of the year this will remove a
total of 16,500 km(2) of 'not spot' areas.

We now expect to leverage our market leading customer experience with a focus
on driving improved customer loyalty across the Three UK customer base. On top
of the critical network improvements, we have also launched our 'Just Ask
Once' promise which will set a new standard in customer service.

 Other Europe(1) ⫶ Stable growth despite market conditions in Portugal

 15% of Group service revenue      Q1 FY26  Q1 FY25  Reported  Organic
                                   €m       €m       change %  change %(2)
 Total revenue                     1,375    1,382    (0.5)
  - Service revenue                1,184    1,180    0.3       0.2
  - Other revenue                  191      202

Notes:

1. Other Europe markets comprise Portugal, Ireland, Greece, Romania, Czech
Republic and Albania.

2. Non-GAAP measure. See page 8 for more information.

Growth

Total revenue declined 0.5% to €1.4 billion due to lower non-service
revenue. Service revenue grew by 0.3% (Q4: 1.1%) and organic growth in service
revenue was 0.2% (Q4: 0.8%) as growth in the Business segment supported by
demand for digital services was offset by a decline in Consumer. The
quarter-on-quarter slowdown was driven by continued ARPU pressure in Portugal.

In Portugal, as anticipated following the launch of a fourth player, service
revenue was impacted by lower mobile ARPU, more than offsetting fixed-line
growth. Despite increased competitive intensity in the market, our Contract
customer base continues to grow. In Ireland, service revenue growth was
supported by higher broadband and mobile Contract customer bases. This was
partially offset by lower mobile contract ARPU. In Greece, service revenue was
broadly stable as growth in mobile, supported by a higher Contract customer
base, was partially offset by a decline in fixed.

Vodafone Business service revenue increased by 1.6% (Q4: 1.5%) in Q1, with
organic growth in Vodafone Business service revenue of 1.5% (Q4: 1.2%) mainly
driven by strong growth across most of our markets, supported by the demand
for digital services.

Customers

We added 28,000 mobile contract customers and 3,000 broadband customers across
our six markets in Q1.

Portfolio

In November 2024, we announced that, along with Digi Romania, we have signed a
memorandum of understanding with Hellenic Telecommunications in relation to a
potential acquisition of separate parts of its subsidiary Telekom Romania. The
discussions are at an advanced stage with the regulatory approval process also
underway.

 Türkiye ⫶ Strong euro growth momentum sustained

 8% of Group service revenue     Q1 FY26  Q1 FY25  Reported  Organic
                                 €m       €m       change %  change %(1,2)
 Total revenue                   762      664      14.8
  - Service revenue              629      515      22.1      63.8
  - Other revenue                133      149

Notes:

1. Non-GAAP measure. See page 8 for more information.

2. Türkiye was designated as a hyperinflationary economy on 1 April 2022 in
line with IAS 29 'Financial Reporting in Hyperinflationary Economies'. Organic
growth metrics exclude the impacts of the hyperinflation adjustment and
foreign exchange translation.

Growth

Total revenue increased by 14.8% to €0.8 billion, with service revenue
growth partly offset by depreciation of the local currency versus the euro.
Service revenue increased by 63.8% (Q4: 73.2%) on an organic basis. As
reported under IAS 29, service revenue growth in euro terms was 22.1% (Q4:
15.2%). Excluding the impact of hyperinflationary accounting adjustments,
service revenue increased by 29.6% in euro terms (Q4: 52.3%). Growth in
Türkiye was primarily driven by ongoing price actions, value accretive base
management and strong growth in Business.

Vodafone Business service revenue increased by 72.7% (Q4: 105.1%) on an
organic basis, supported by growth in mobile connectivity, increased data
centre usage and demand for digital services. In euro terms, Business service
revenue increased by 28.6% (Q4: 38.0%) as reported under IAS 29.

Customers

We added 200,000 mobile contract customers during the quarter, including
migrations of prepaid customers.

 Africa ⫶ Growth across South Africa, Egypt & International markets

 20% of Group service revenue      Q1 FY26  Q1 FY25  Reported  Organic
                                   €m       €m       change %  change %(1)
 Total revenue                     1,932    1,813    6.6
  - Service revenue                1,555    1,449    7.3       13.8
  - Other revenue                  377      364

Note:

1. Non-GAAP measure. See page 8 for more information.

Growth

Total revenue increased by 6.6% to €1.9 billion as higher service revenue
was partly offset by the depreciation of local currencies versus the euro.
Service revenue increased by 7.3% (Q4: 8.8%) and organic growth in service
revenue was 13.8% (Q4: 13.5%), with growth in South Africa, Egypt and all of
Vodacom's international markets, apart from Mozambique.

In South Africa, service revenue increased due to growth in the mobile
contract segment, supported by price increases, and good demand for fixed
connectivity. This was partially offset by a strong prior year comparative in
the prepaid segment. Financial services revenue continued to perform well with
organic growth of 5.8% (Q4: 3.0%), supported by demand for insurance products.

Service revenue growth in Egypt remained above inflation during the quarter
due to sustained customer base growth and data demand. Price actions in prior
quarters continued to contribute to service revenue growth. Our financial
services product, 'Vodafone Cash' continued to grow with revenue increasing by
55.1% on an organic basis to €31 million in Q1, and now represents 7.6% of
Egypt's service revenue.

In Vodacom's international markets, service revenue growth was supported by
strong demand for data, an acceleration in M-Pesa revenue and an improvement
in trends in Mozambique. M-Pesa revenue grew by 20.8% on an organic basis to
€112 million and now represents 28.7% of service revenue.

Vodacom Business service revenue grew by 5.7% (Q4: 9.6%) and organic growth in
Vodacom Business service revenue was 11.2% (Q4: 11.5%), driven by growth in
mobile connectivity and strong demand for our digital services.

Customers

In South Africa, we lost 3,000 mobile contract customers in the quarter and
now have a mobile contract base of 7.0 million. Across our active customer
base, 77.5% of our mobile customers now use data services.

In Egypt, we launched 5G services during the quarter and added 78,000 contract
customers and 636,000 prepaid mobile customers, and we now have 52.2 million
mobile customers. 'Vodafone Cash' reached 12.0 million active users with 0.6
million users added during the quarter.

In Vodacom's international markets, we added 1.0 million mobile customers in
Q1, and our mobile customer base is now 61.0 million, with 66.5% of active
customers using our data services. Our M-Pesa customer base now totals 26.1
million active users with 0.9 million users added during the quarter.

Notes to the Q1 FY26 Trading update

Basis of preparation

Adjusted EBITDAaL and Operating profit has been extracted from the Group's
unaudited consolidated financial statements for the three months ended 30 June
2025.

These financial statements, insofar as they are applicable to the calculation
of Adjusted EBITDAaL and Operating profit, include all adjustments necessary
for a fair statement of Adjusted EBITDAaL and Operating profit for the periods
presented and apply the same accounting policies, presentation and methods of
calculation as those followed in the preparation of the Group's consolidated
financial statements for the year ended 31 March 2025, which were prepared in
accordance with UK-adopted International Accounting Standards ('IAS'), with
International Financial Reporting Standards ('IFRS') as issued by the IASB and
with the requirements of the UK Companies Act 2006, except no goodwill
impairment assessment in accordance with IAS 36 "Impairment of Assets" has
been conducted at 30 June 2025.

The preparation of the unaudited consolidated financial statements requires
management to make certain estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the end of the reporting period, and the reported amounts of
revenue and expenses during the period. Actual results could vary from these
estimates. These estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in the period
in which the estimate is revised if the revisions affect only that period or
in the period of the revision and future periods if the revision affects both
current and future periods.

Critical accounting judgements and estimates

The Group's critical accounting judgements and estimates are disclosed in the
Group's Annual Report for the year ended 31 March 2025.

Merger of Vodafone UK and Three UK

On 31 May 2025, the Group and CK Hutchison Group Telecom Holdings Limited
('CKHGT'), a wholly owned subsidiary of CK Hutchison Holdings Limited
('Hutchison'), transferred their UK telecommunication businesses, respectively
Vodafone UK and Three UK, into VodafoneThree Holdings Limited ('VTHL').
Following completion, VTHL is a subsidiary of the Group, in which the Group
owns 51% of the issued share capital and CKHGT indirectly owns 49%. The Group
is consolidating VodafoneThree into its financial results from 1 June 2025.

The Group has provisionally determined the fair value of the individual assets
acquired and liabilities assumed at the date of merger. Consequently,
depreciation and amortisation charges included in Operating profit for the
month of June reflect the provisional fair values assigned to these individual
assets.

Non-GAAP measures

In the discussion of the Group's reported operating results, non-GAAP measures
are presented to provide readers with additional financial information that is
regularly reviewed by management. This additional information presented is not
uniformly defined by all companies including those in the Group's industry.
Accordingly, it may not be comparable with similarly titled measures and
disclosures by other companies. Additionally, certain information presented is
derived from amounts calculated in accordance with IFRS but is not itself a
measure defined under GAAP. Such measures should not be viewed in isolation or
as an alternative to the equivalent GAAP measure. The non-GAAP measures
discussed in this document are listed below.

 Non-GAAP measure                                                   Defined on page  Closest equivalent GAAP measure  Reconciled on page
 Performance metrics
 Organic revenue growth                                             Page 8           Revenue                          Pages 9 and 10
 Organic service revenue growth                                     Page 8           Service revenue                  Pages 9 and 10
 Organic mobile service revenue growth                              Page 8           Service revenue                  Pages 9 and 10
 Organic fixed service revenue growth                               Page 8           Service revenue                  Pages 9 and 10
 Organic Vodafone Business service revenue growth                   Page 8           Service revenue                  Pages 9 and 10
 South Africa - Financial services revenue                          Page 8           Service revenue                  Pages 9 and 10
 Vodacom International M-Pesa revenue                               Page 8           Service revenue                  Pages 9 and 10
 Egypt - Financial services 'Vodafone Cash' revenue                 Page 8           Service revenue                  Pages 9 and 10
 Service revenue growth in Türkiye excluding the impact of the      Page 8           Service revenue                  Pages 9 and 10
 hyperinflationary adjustments
 Group Adjusted EBITDAaL                                            Page 11          Operating profit                 Page 11
 Organic Group Adjusted EBITDAaL growth                             Pages 8 and 11   Operating profit                 Page 11
 Organic percentage point change in Group Adjusted EBITDAaL margin  Pages 8 and 11   Operating profit                 Page 11

Performance metrics

Organic growth

Organic growth presents performance on a comparable basis, excluding the
impact of foreign exchange rates, mergers and acquisitions, the hyperinflation
adjustments in Türkiye and other adjustments to improve the comparability of
results between periods. The following organic growth metrics are provided:

-     Revenue;

-     Service revenue;

-     Mobile service revenue;

-     Fixed service revenue;

-     Vodafone Business service revenue;

-     South Africa - Financial services revenue;

-     Vodacom International M-Pesa revenue;

-     Egypt - Financial services 'Vodafone Cash' revenue;

-     Group Adjusted EBITDAaL; and

-     Group Adjusted EBITDAaL margin

Whilst organic growth is not intended to be a substitute for reported growth,
nor is it superior to reported growth, we believe that the measure provides
useful and necessary information to investors and other interested parties for
the following reasons: (i) It provides additional information on underlying
growth of the business without the effect of certain factors unrelated to its
operating performance; (ii) It is used for internal performance analysis; and
(iii) It facilitates comparability of underlying growth with other companies
(although the term 'organic' is not a defined term under GAAP and may not,
therefore, be comparable with similarly-titled measures reported by other
companies). We have not provided a comparative in respect of organic growth
rates as the current rates describe the change between the beginning and end
of the current period, with such changes being explained by the commentary in
this document. If comparatives were provided, significant sections of the
commentary for prior periods would also need to be included, reducing the
usefulness and transparency of this document.

Service revenue growth in Türkiye excluding the impact of the
hyperinflationary adjustment

This growth metric presents performance in Türkiye excluding
hyperinflationary adjustment recorded in the Group's consolidated financial
statements in accordance with IAS 29 'Financial Reporting in Hyperinflationary
Economies'.

Non-GAAP measures

 Quarter ended 30 June 2025
                                                                           Reported growth  M&A and Other      Foreign exchange  Organic growth
                                                         Q1 FY26  Q1 FY25
                                                         €m       €m       %                pps                pps               %
 Service revenue
 Germany                                                 2,688    2,778    (3.2)            -                  -                 (3.2)
                             Mobile service revenue      1,264    1,231    2.7              -                  -                 2.7
                             Fixed service revenue       1,424    1,547    (8.0)            -                  -                 (8.0)
 UK                                                      1,646    1,429    15.2             (13.8)             (0.5)             0.9
                             Mobile service revenue      1,250    1,045    19.6             (18.7)             (0.5)             0.4
                             Fixed service revenue       396      384      3.1              -                  (0.4)             2.7
 Other Europe                                            1,184    1,180    0.3              -                  (0.1)             0.2
 Türkiye(1)                                              629      515      22.1             1.2                40.5              63.8
 Africa                                                  1,555    1,449    7.3              -                  6.5               13.8
 Common Functions                                        192      146
 Eliminations                                            (36)     (32)
 Total service revenue                                   7,858    7,465    5.3              (2.7)              2.9               5.5
 Other revenue                                           1,527    1,571
 Revenue                                                 9,385    9,036    3.9              (2.8)              3.0               4.1

 Other growth metrics
 Vodafone Business - Service revenue                     1,964    1,911    2.8              (0.4)              1.6               4.0
 Germany - Vodafone Business service revenue             581      586      (0.9)            -                  -                 (0.9)
 UK - Vodafone Business service revenue                  518      522      (0.8)            (1.8)              (0.4)             (3.0)
 Other Europe - Vodafone Business service revenue        378      372      1.6              -                  (0.1)             1.5
 Türkiye - Vodafone Business service revenue             99       77       28.6             1.2                42.9              72.7
 Africa - Vodacom Business service revenue               280      265      5.7              -                  5.5               11.2
 South Africa - Financial services revenue               43       42       2.4              -                  3.4               5.8
 Vodacom International M-Pesa revenue                    112      99       13.1             -                  7.7               20.8
 Egypt - Financial services 'Vodafone Cash' revenue      31       22       40.9             -                  14.2              55.1

Note:

1. Reported service revenue growth in Türkiye of 22.1% includes -7.5pps in
relation to the application of IAS 29 'Financial Reporting in
Hyperinflationary Economies'.  Growth in Türkiye excluding the impact of
these hyperinflationary adjustment was 29.6%.

Non-GAAP measures

 Quarter ended 31 March 2025
                                                                         Reported growth  M&A and Other      Foreign exchange  Organic growth
                                                       Q4 FY25  Q4 FY24
                                                       €m       €m       %                pps                pps               %
 Service revenue
 Germany                                               2,670    2,839    (6.0)            -                  -                 (6.0)
                            Mobile service revenue     1,242    1,257    (1.2)            -                  -                 (1.2)
                            Fixed service revenue      1,428    1,582    (9.7)            -                  -                 (9.7)
 UK                                                    1,489    1,409    5.7              -                  (2.6)             3.1
                            Mobile service revenue     1,057    1,012    4.4              -                  (2.6)             1.8
                            Fixed service revenue      432      397      8.8              -                  (2.4)             6.4
 Other Europe                                          1,194    1,181    1.1              -                  (0.3)             0.8
 Türkiye(1)                                            605      525      15.2             22.1               35.9              73.2
 Africa                                                1,614    1,484    8.8              -                  4.7               13.5
 Common Functions                                      176      140
 Eliminations                                          (28)     (32)
 Total service revenue                                 7,720    7,546    2.3              1.0                2.1               5.4
 Other revenue                                         1,641    1,842
 Revenue                                               9,361    9,388    (0.3)            1.0                2.1               2.8

 Other growth metrics
 Vodafone Business - Service revenue                   2,062    1,979    4.2              0.6                0.3               5.1
 Germany - Vodafone Business service revenue           588      605      (2.8)            -                  -                 (2.8)
 UK - Vodafone Business service revenue                565      545      3.7              -                  (2.4)             1.3
 Other Europe - Vodafone Business service revenue      405      399      1.5              -                  (0.3)             1.2
 Türkiye - Vodafone Business service revenue           98       71       38.0             23.8               43.3              105.1
 Africa - Vodacom Business service revenue             296      270      9.6              -                  1.9               11.5
 South Africa - Financial services revenue             44       40       10.0             -                  (7.0)             3.0
 Vodacom International M-Pesa revenue                  114      98       16.3             -                  (2.0)             14.3

Note:

1. Reported service revenue growth in Türkiye of 15.2% includes -37.1pps in
relation to the application of IAS 29 'Financial Reporting in
Hyperinflationary Economies'.  Growth in Türkiye excluding the impact of
these hyperinflationary adjustments was 52.3%.

Non-GAAP measures

 Non-GAAP measure                Purpose                                                                      Definition
 Group Adjusted EBITDAaL         Adjusted EBITDAaL is used in conjunction with financial measures such as     Adjusted EBITDAaL is operating profit after depreciation on lease-related

                               operating profit to assess our operating performance and profitability.      right of use assets and interest on lease liabilities but excluding

                                                                            depreciation, amortisation and gains/losses on disposal of owned assets and

                               It is a key external metric used by the investor community to assess         excluding share of results of equity accounted associates and joint ventures,
                                 performance of our operations.                                               impairment losses/reversals, restructuring costs arising from discrete

                                                                            restructuring plans, other income and expense and significant items that are
                                 It is our segment performance measure in accordance with IFRS 8 (Operating   not considered by management to be reflective of the underlying performance of
                                 Segments).                                                                   the Group.
 Group Adjusted EBITDAaL margin                                                                               Group Adjusted EBITDAaL margin is Group Adjusted EBITDAaL divided by Revenue.

The tables below provide the reconciliations of: (i) Group Adjusted EBITDAaL
to Group Operating profit which is the closest equivalent GAAP measure; (ii)
Reported growth in Group Adjusted EBITDAaL to organic growth in Group Adjusted
EBITDAaL; and (iii) Reported growth in the Group Adjusted EBITDAaL margin and
the organic growth in the Group Adjusted EBITDAaL margin.

                                                                                                 Reported growth  M&A and Other      Foreign exchange  Organic growth
                                                                               Q1 FY26  Q1 FY25
                                                                               €m       €m       %                pps                pps               %
 Group Adjusted EBITDAaL                                                       2,748    2,681    2.5              (0.5)              2.9               4.9
 Restructuring costs                                                           (24)     (38)
 Interest on lease liabilities                                                 137      109
 Profit on disposal of property, plant and equipment and intangible assets     1        2
 Depreciation and amortisation of owned assets                                 (1,955)  (1,847)
 Share of results of equity accounted associates and joint ventures            (7)      48
 Other income                                                                  115      590
 Group Operating profit(1)                                                     1,015    1,545

 Percentage point change in Adjusted EBITDAaL margin                           29.3     29.7     (0.4)            0.6                -                 0.2

Note:

1. See page 7 for more information on the basis of preparation.

Definitions

Key terms are defined below. See page 8 for the location of definitions for
non-GAAP measures.

 Term                           Definition
 Africa                         Comprises the Vodacom Group.
 ARPU                           Average revenue per user, defined as customer revenue and incoming revenue
                                divided by average customers.
 Common Functions               Comprises central teams and business functions.
 Depreciation and amortisation  The accounting charge that allocates the cost of tangible or intangible
                                assets, whether owned or leased, to the income statement over its useful life.
                                The measure includes the profit or loss on disposal of property, plant and
                                equipment, software and leased assets.
 Eliminations                   Refers to the removal of intercompany transactions to derive the consolidated
                                financial statements.
 Europe                         Comprises the Group's European businesses and the UK.
 Fixed service revenue          Service revenue (see below) relating to the provision of fixed line and
                                carrier services.
 GAAP                           Generally Accepted Accounting Principles.
 IFRS                           International Financial Reporting Standards.
 Incoming revenue               Comprises revenue from termination rates for voice and messaging to Vodafone
                                customers.
 Internet of Things ('IoT')     The network of physical objects embedded with electronics, software, sensors,
                                and network connectivity, including built-in mobile SIM cards, that enable
                                these objects to collect data and exchange communications with one another or
                                a database.
 MDU                            Multi Dwelling Units.
 Mobile service revenue         Service revenue (see below) relating to the provision of mobile services.
 NPS                            Net Promoter Score.
 Other Europe                   Other Europe markets comprise Portugal, Ireland, Greece, Romania, Czech
                                Republic and Albania.
 Other revenue                  Other revenue principally includes equipment revenue, interest income, income
                                from partner market arrangements and lease revenue, including in respect of
                                the lease out of passive tower infrastructure.
 Reported growth                Reported growth is based on amounts reported in euros and determined under
                                IFRS.
 Revenue                        The total of Service revenue (see below) and Other revenue (see above).
 Roaming                        Roaming allows customers to make calls, send and receive texts and data on our
                                and other operators' mobile networks, usually while travelling abroad.
 Service revenue                Service revenue is all revenue related to the provision of ongoing services to
                                the Group's consumer and enterprise customers, together with roaming revenue,
                                revenue from incoming and outgoing network usage by non-Vodafone customers and
                                interconnect charges for incoming calls.
 Vodafone Business              Vodafone Business supports organisations in a digital world. With Vodafone's
                                expertise in connectivity, our leading IoT platform and our global scale, we
                                deliver the results that organisations need to progress and thrive. We support
                                businesses of all sizes and sectors.

 

Notes

1.  References to Vodafone are to Vodafone Group Plc and references to
Vodafone Group are to Vodafone Group Plc and its subsidiaries unless otherwise
stated. Vodafone, the Vodafone Speech Mark Devices, Vodacom and
everyone.connected are trademarks owned by Vodafone. Other product and company
names mentioned herein may be the trademarks of their respective owners.

2.  All growth rates reflect a comparison to the quarter ended 30 June 2024
unless otherwise stated.

3.  References to "Q1", "Q2", "Q3" and "Q4" are to the three months ended 30
June, 30 September, 31 December and 31 March. References to the "year",
"financial year" or "FY26" are to the financial year ending 31 March 2026.
References to "last year", "last financial year" or "FY25" are to the
financial year ended 31 March 2025.

4.  Vodacom refers to the Group's interest in Vodacom Group Limited
('Vodacom') as well as its operations, including subsidiaries in South Africa,
Egypt, DRC, Tanzania, Mozambique and Lesotho.

5.  This document contains references to our and our affiliates' websites.
Information on any website is not incorporated into this update and should not
be considered part of this update.

Forward-looking statements and other matters

This document contains 'forward-looking statements' within the meaning of the
US Private Securities Litigation Reform Act of 1995 with respect to the
Group's financial condition, results of operations and businesses and certain
of the Group's plans and objectives. In particular, such forward-looking
statements include, but are not limited to, statements with respect to: the
Group's portfolio transformation plan; expectations regarding the Group's
financial condition or results of operations and the guidance for Adjusted
EBITDAaL and Adjusted free cash flow for the financial year ending 31 March
2026; the announced potential acquisition of Telekom Romania; changes to
German TV laws and the migration of users to individual TV customer contracts;
expectations for the Group's future performance generally; the Group's share
buyback programme; expectations regarding the operating environment and market
conditions and trends, including customer usage, competitive position and
macroeconomic pressures, price trends and opportunities in specific geographic
markets; intentions and expectations regarding the development, launch and
expansion of products, services and technologies, either introduced by
Vodafone or by Vodafone in conjunction with third parties or by third parties
independently; expectations regarding the integration or performance of
current and future investments, associates, joint ventures, non-controlled
interests and newly acquired businesses; the impact of regulatory and legal
proceedings involving the Group and of scheduled or potential regulatory
changes; certain of the Group's plans and objectives, including the Group's
strategy.

Forward-looking statements are sometimes but not always identified by their
use of a date in the future or such words as 'will', 'may', 'expects',
'believes', 'continue', 'plans', 'further', 'ongoing', 'progress', 'targets'
or 'could'. By their nature, forward-looking statements are inherently
predictive, speculative and involve risk and uncertainty because they relate
to events and depend on circumstances that will occur in the future. There are
a number of factors that could cause actual results and developments to differ
materially from those expressed or implied by these forward-looking
statements. These factors include, but are not limited to the following:
general economic and political conditions in the jurisdictions in which the
Group operates and changes to the associated legal, regulatory and tax
environments; increased competition; levels of investment in network capacity
and the Group's ability to deploy new technologies, products and services,
including artificial intelligence; the Group's ability to optimise its
portfolio in line with its business transformation plan; evolving cyber
threats to the Group's services and confidential data; rapid changes to
existing products and services and the inability of new products and services
to perform in accordance with expectations; the ability of the Group to
integrate new technologies, products and services with existing networks,
technologies, products and services; the Group's ability to generate and grow
revenue; slower than expected impact of new or existing products, services or
technologies on the Group's future revenue, cost structure and capital
expenditure outlays; slower than expected customer growth, reduced customer
retention, reductions or changes in customer spending and increased pricing
pressure; the Group's ability to extend and expand its spectrum resources, to
support ongoing growth in customer demand for mobile data services; the
Group's ability to secure the timely delivery of high-quality products from
suppliers; loss of suppliers, disruption of supply chains, shortages and
greater than anticipated prices of new mobile handsets; changes in the costs
to the Group of, or the rates the Group may charge for, terminations and
roaming minutes; the impact of a failure or significant interruption to the
Group's telecommunications, data centres, networks, IT systems or data
protection systems; the Group's ability to realise expected benefits from
acquisitions, partnerships, joint ventures, associates, franchises, brand
licences, platform sharing or other arrangements with third parties, including
the combination of Vodafone's UK business with Three UK, the mobile network
sharing agreement with Virgin Media O2 and the Group's strategic partnerships
with Microsoft and Google; acquisitions and divestments of Group businesses
and assets and the pursuit of new, unexpected strategic opportunities; the
Group's ability to integrate acquired business or assets; the extent of any
future write-downs or impairment charges on the Group's assets, or
restructuring charges incurred as a result of an acquisition or disposal;
developments in the Group's financial condition, earnings and distributable
funds and other factors that the Board takes into account in determining the
level of dividends; the Group's ability to satisfy working capital
requirements; changes in foreign exchange rates; changes in the regulatory
framework in which the Group operates; the impact of legal or other
proceedings against the Group or other companies in the communications
industry; and changes in statutory tax rates and profit mix.

A review of the reasons why actual results and developments may differ
materially from the expectations disclosed or implied within forward-looking
statements can be found in the summary of our principal risks in the Group's
Annual Report for the year ended 31 March 2025. The Annual Report can be found
on the Vodafone Group's website (investors.vodafone.com/results
(http://investors.vodafone.com/results) ). All subsequent written or oral
forward-looking statements attributable to Vodafone or any member of the
Vodafone Group or any persons acting on their behalf are expressly qualified
in their entirety by the factors referred to above. No assurances can be given
that the forward-looking statements in this document will be realised. Subject
to compliance with applicable law and regulations, Vodafone does not intend to
update these forward-looking statements and does not undertake any obligation
to do so.

Copyright © Vodafone Group 2025

 

-End-

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  TSTEAXXDASSSEFA

Recent news on Vodafone

See all news