VONE — Voyager Metals Cashflow Statement
0.000.00%
Basic MaterialsSpeculativeMicro Cap
- CA$13.48m
- CA$19.39m
Annual cashflow statement for Voyager Metals, fiscal year end - February 28th, CAD millions except per share, conversion factor applied.
2018 February 28th | 2019 February 28th | 2020 February 29th | 2021 February 28th | 2022 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.751 | -0.572 | -0.99 | -0.396 | -2.38 |
Depreciation | |||||
Non-Cash Items | 0.085 | 0.108 | 0.391 | 0.18 | 0.98 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.228 | 0.161 | 0.194 | -0.19 | -0.659 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.438 | -0.298 | -0.398 | -0.399 | -2.03 |
Capital Expenditures | -0.601 | -1.44 | -0.476 | -0.859 | -3.54 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | — | -0.527 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.601 | -1.44 | -0.476 | -0.859 | -4.07 |
Financing Cash Flow Items | — | — | — | — | 1.85 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.591 | 1.46 | 0.95 | 1.76 | 6.33 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.449 | -0.281 | 0.076 | 0.5 | 0.236 |