WCRS — Western Capital Resources Cashflow Statement
0.000.00%
Consumer CyclicalsAdventurousSmall Cap
- $129.33m
- $77.49m
- $164.15m
Annual cashflow statement for Western Capital Resources, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2017 December 31st | C2018 December 31st | 2019 December 31st | R2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.67 | -1.52 | 3.46 | 10.4 | 13.2 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.9 | 0.941 | 5.62 | 6.6 | 5.83 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.47 | -17.7 | -6.36 | -4.18 | -4.09 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 5.02 | -16.3 | 4.82 | 15.5 | 17.4 |
Capital Expenditures | -2.62 | -0.961 | -0.712 | -0.615 | -1.01 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 16.8 | 15.3 | 10.5 | -1.04 | -1.78 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 14.2 | 14.3 | 9.75 | -1.66 | -2.79 |
Financing Cash Flow Items | -4.45 | -0.601 | -0.655 | -2.69 | -2.64 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -12.1 | -2.59 | -4.17 | -8.49 | -4.08 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.14 | -4.57 | 10.4 | 5.34 | 10.5 |