Worldsec Ld - Half-year Report
RNS Number : 3654C
Worldsec Ld
28 September 2018
WORLDSEC LIMITED
Interim Report for the six months ended 30 June 2018
Worldsec Limited
Interim Report for the six months ended 30 June 2018
The board (the "Board") of directors of Worldsec Limited (the "Company") hereby submits the interim report on the Company and its subsidiaries (collectively the "Group") for the six months ended 30 June 2018 (the "Interim Report").
For the period under review, the Group recorded a net loss of US$558,000 (equivalent to a loss per share of 0.79 US cent) against a net loss of US$188,000 (equivalent to a loss per share of 0.33 US cent) for the corresponding six months in 2017. The increase in the loss was principally due to the change in the fair value of financial assets that was recognised through the profit and loss account in accordance with the newly adopted International Financial Reporting Standard 9*.
During the period under review, the Company raised new equity capital of US$4.3 million to strengthen its capital base with a view to furthering the development and expansion of the Group's investment portfolio. This was accomplished in April 2018 through an open offer of 28,367,290 new ordinary shares at US$0.15 per share (the "Open Offer Price") to shareholders on the basis of one new share for every two existing shares held (the "Open Offer"). In addition, the Company also proposed to carry out subsequent placings of up to 100,000,000 new ordinary shares should investor demand arise. The new ordinary shares may be issued under a placing programme that lasts until 12 March 2019 (the "Placing Programme"). At 30 June 2018, with the additional proceeds from the Open Offer, the total unaudited equity of the Group amounted to US$5.81 million and the unaudited net asset value per share was 8.24 US cents.
During the period under review, the Group's investment in ICBC Specialised Ship Leasing Investment Fund continued to provide a stable return generating monthly dividends that amounted to a total of US$48,000.
As previously reported, in March 2018, ayondo Ltd. ("Ayondo"), one of the Group's investee companies, obtained a listing on Catalist, the sponsor-supervised listing platform of the Singapore Exchange Securities Trading Limited. Ayondo is the holding company of a global financial technology group that provides social trading and brokerage services for contract-for-differences and spread betting. Despite a disappointing financial performance in the second quarter, the Ayondo group achieved a 26% growth in revenue to CHF12.0 million (approximately US$12.4million) during the first half of 2018 compared to the corresponding period in 2017, due mainly to an increase in active clients. However, its loss before tax, excluding non-recurring items, rose to CHF5.0 million (approximately US$5.2 million) from CHF3.4 million (approximately US$3.5 million). The Ayondo group spent additional resources in connection with the listing process and incurred extra costs in relation to European regulatory changes. These costs will not recur, but in response to the second quarter financial performance that fell short of expectations, and after reviewing its cash flow position and immediate plans for business expansion, the Ayondo group has decided to reallocate certain listing proceeds from platform enhancement and marketing to working capital. Since the listing in March 2018, Ayondo share price has traded at between S$0.275 and S$0.072, closing at S$0.093 on 29 June 2018. Accordingly, a write-down in the fair value of the Group's investment in Ayondo was recognised for the period under review.
Velocity Mobile Limited ("Velocity"), another investee company of the Group, is the holding company of a technology group that provides real-time lifestyle mobile applications for premium consumers focusing in the areas of dining, travel, experiences and luxury goods. During the period under review, the Velocity group achieved another encouraging increase in net revenue on the back of increased customer spend. To capitalise on the growing trend in experiential travel and mobile e-commerce, the Velocity group plans to continue to expand vertically and geographically, including the launch of an enterprise version of its proprietary conversational commerce engine, Velocity for Business, and also the launch of its mobile applications that would be adapted with local elements to cater for the market in China.
In China, Oasis Education Consulting (Shenzhen) Company Limited (奧偉詩教育諮詢(深圳)有限公司, "Oasis Shenzhen"), a subsidiary of the 50% joint venture of the Group, Oasis Education Group Limited, continued to record satisfactory performance. Under the consulting and support services provided by Oasis Shenzhen, the Huizhou Kindergarten graduated 52 pupils in the 2018 summer. For the academic term commencing in September 2018, 67 new pupils have enrolled, thereby raising the total pupil enrolment to around 230.
During the period under review, the Group made two new investments:
· In June 2018, the Group invested CAD330,000 (approximately US$249,000) in the equity capital of Agrios Global Holdings Ltd. ("Agrios"), the holding company of a Canadian agricultural technology and property management group established to engage in the cultivation and processing of marijuana as well as the provision of facilities and advisory and consulting services to licensed cannabis cultivators and processors in the Washington state of the United States. The initial legal entities of the Agrios group were formed in British Columbia, Canada, and Delaware and Washington, the United States, in December 2017. By early 2018, the recruitment of its management team with expertise and experience in business management, finance, commercial agriculture and cannabis cultivation was completed. In addition, the Agrios group has acquired a 70,000 sq.ft. producer and processor facility with 30,000 sq.ft. of cultivation space in the Washington state of the United States.
· In the same month, the Group invested USD 1 million in the offshore term loan bearing interest at 8.5% per annum issued by Trillion Glory Limited, a Hong Kong indirect wholly-owned subsidiary of Guangzhou R&F Properties Co., Ltd. which is a Chinese property company listed on the Main Board of The Stock Exchange of Hong Kong Limited. The first 15% of the principal of the term loan shall be repaid by 12 October 2018, and the remaining 85% of the outstanding amount will be due on 15 October 2019, which may be extended for no more than one year subject to all lenders' consent.
As mentioned in the Company's prospectus dated 13 March 2018, the Company has been in discussion with a potential corporate investor (the "Investor") in relation to a proposed placing of new ordinary shares under the Placing Programme to the Investor at the Open Offer Price. In this connection, the management of the Company is continuing the negotiations with the Investor and an announcement will be released in due course as and when appropriate.
While the outlook of the investment space remains challenging, clouded by the differing paces in the normalisation of monetary policies in the developed countries, the uncertainty surrounding the arrangements associated with the impending withdrawal of Britain from the European Union, and the ongoing economic transition and structural reforms in China, which are further compounded by the escalating protectionist threats that could have grave consequences on world trade and that could spread to non-tariff and non-trade issues with serious and far-reaching implications on the global business environment, the Board believes that raising new equity capital under the Open Offer and the Placing Programme would be in the interest of the Company, strengthening and enlarging the Company's capital base that could better position the Group to compete for quality deals to expand and diversify its investment portfolio with an enhanced scale of operations, and would therefore be beneficial for the Group's development and growth in the longer term.
* Please refer to note 3 to the interim financial statements of the Group on pages 9 to 13 for detailed discussions.
By order of the Board
Alastair GUNN-FORBES
Non-Executive Chairman
28 September 2018
PRINCIPAL RISKS AND UNCERTAINTIES
The Group is exposed to a number of principal risks and uncertainties that could materially and adversely affect its performance for the remaining six months of the year ending 31 December 2018 and beyond. Such risks and uncertainties, the directors believe, remain basically unchanged from those, including, in particular, target market risk, operational risks and financial risks, set out on pages 8 and 9 of the Company's 2017 Annual Report.
RESPONSIBILITY STATEMENT
The directors confirm that, to the best of their knowledge and understanding:
(a) the unaudited consolidated financial statements of the Group for the six months ended 30 June 2018 have been prepared in accordance with International Accounting Standard 34 and give a true and fair view of its assets, liabilities and financial position at that date and its net loss for the period then ended; and
(b) the Interim Report includes a fair review of the information, such as important events and related party transaction that took place during the six months ended 30 June 2018, that is required by Disclosure Guidance and Transparency Rules 4.2.7R and 4.2.8R.
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2018
| Unaudited | ||||
| Six months ended | ||||
| Notes | 30.6.2018 | 30.6.2017 | ||
| US$'000 | US$'000 | |||
| Revenue | 4 | 48 | 48 | |
| Other income and losses | 5 | (351) | 3 | |
| Staff costs | 7 | (127) | (103) | |
| Other expenses | (123) | (130) | ||
| Share of losses of a joint venture | (5) | (6) | ||
| Loss before income tax expense | (558) | (188) | ||
| Income tax expense | 8 | - | - | |
| Loss for the period | (558) | (188) | ||
| Other comprehensive income, net of income tax | ||||
| Exchange differences on translating foreign operations | - | - | ||
| Other comprehensive loss for the period, | ||||
| net of income tax | - | - | ||
| Total comprehensive loss for the period | (558) | (188) | ||
| Loss for the period attributable to: | ||||
| Owners of the Company | (558) | (188) | ||
| Total comprehensive loss for the period attributable to: | ||||
| Owners of the Company | (558) | (188) | ||
| Loss per share- basic and diluted | 9 | US(0.79) cent | US(0.33)cent | |
| Unaudited | Audited | |||
| As at | As at | |||
| Notes | 30.6.2018 | 31.12.2017 | ||
| US$'000 | US$'000 | |||
| Non-current assets | ||||
| Interest in a joint venture | 131 | 136 | ||
| Financial assets at amortised cost Financial assets at fair value through profit or loss | 850 1,803 | - - | ||
| Available-for-sale financial assets | - | 1,784 | ||
| 2,784 | 1,920 | |||
| Current assets | ||||
| Other receivables | 8 | 8 | ||
| Deposits and prepayments | 27 | 234 | ||
| Financial assets at amortised cost Amount due from a joint venture | 150 257 | - 257 | ||
| Cash and cashequivalents | 2,621 | 260 | ||
| 3,063 | 759 | |||
| Current liabilities | ||||
| Other payables and accruals | 38 | 148 | ||
| Net current assets | 3,025 | 611 | ||
| Net assets | 5,809 | 2,531 | ||
| Capital and reserves | ||||
| Share capital | 10 | 85 | 57 | |
| Reserves | 5,724 | 2,474 | ||
| Total equity | 5,809 | 2,531 | ||
| Foreign | |||||||||||||||
| Contri- | Share | currency | Accumu- | ||||||||||||
| Share | Share | buted | option | translation | Special | lated | |||||||||
| capital | premium | surplus | reserve | reserve | reserve | losses | Total | ||||||||
| US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | ||||||||
| Balance as at 1 January 2017 | 57 | 3,837 | 9,646 | 206 | (28) | 625 | (11,405) | 2,938 | |||||||
| Loss and total comprehensive loss for the period | - | - | - | - | - | - | (188) | (188) | |||||||
| Balance as at 30 June 2017 (Unaudited) | 57 | 3,837 | 9,646 | 206 | (28) | 625 | (11,593) | 2,750 | |||||||
| Balance as at 1 January 2018 as originally presented | 57 | 3,837 | 9,646 | 206 | (11) | 625 | (11,829) | 2,531 | |||||||
| Initial application of IFRS 9 (note 3(i)) | - | - | - | - | - | - | 121 | 121 | |||||||
| Restated balance as at 1 January 2018 | 57 | 3,837 | 9,646 | 206 | (11) | 625 | (11,708) | 2,652 | |||||||
| Loss and total comprehensive loss for the period | - | - | - | - | - | - | (558) | (558) | |||||||
| Issue of new shares by way of open offer | 28 | 4,227 | - | - | - | - | - | 4,255 | |||||||
| Transaction costs attributable to issue of new shares | - | (540) | - | - | - | - | - | (540) | |||||||
| Balance as at 30 June 2018 (Unaudited) | 85 | 7,524 | 9,646 | 206 | (11) | 625 | (12,266) | 5,809 |
| Unaudited | |||
| Six months ended | |||
| 30.6.2018 | 30.6.2017 | ||
| US$'000 | US$'000 | ||
| Cash flow from operating activities | |||
| Lossfor the period | (558) | (188) | |
| Adjustments for: Depreciation of property, plant and equipment | - | 11 | |
| Share of losses of a joint venture Change in fair value of financial assets at fair value through profit or loss | 5 351 | 6 - | |
| Operating loss before working capital changes | (202) | (171) | |
| Decrease/(increase) in deposits and prepayments Decrease in otherpayablesand accruals | 1 (110) | (6) (85) | |
| Net cash used in operating activities | (311) | (262) | |
| Cash flow frominvestingactivities | |||
| Purchase of financial assets at fair value through profit or loss | (249) | - | |
| Purchase of financial assets at amortised cost | (1,000) | - | |
| Net cash used in investing activities | (1,249) | - | |
| Cash flow fromfinancingactivities | |||
| Proceeds from issue of new shares Payment for share issue costs | 4,255 (334) | - - | |
| Net cash from financing activities | 3,921 | - | |
| Netincrease/(decrease)in cash and cash equivalents | 2,361 | (262) | |
| Cash and cash equivalents at beginningoftheperiod | 260 | 848 | |
| Effects of exchange rate changes | - | - | |
| Cash and cash equivalentsat endoftheperiod | |||
| Cash and bank balances | 2,621 | 586 | |
| Annual improvements to IFRSs 2014-2016 Cycle IFRS 9 IFRS 15 | Amendments to IAS 28, Investments in Associated and Joint Ventures Financial Instruments Revenue from Contracts with Customers |
| Amendments to IFRS 2 | Classification and Measurement of Share-based Payment Transactions |
| Amendments to IFRS 15 International Financial Reporting Interpretation Committee 22 | Revenue from Contracts with Customers (Clarification to IFRS 15) Foreign Currency Transactions and Advance Consideration |
| Accumulated losses | US$'000 |
| Balance as 31 December 2017 | (11,829) |
| Reclassify investments from unquoted equity investments to fair value through profit or loss ("FVTPL") | 121 |
| Restated balance as at 1 January 2018 (Unaudited) | (11,708) |
| FVTPL | FVTPL is subsequently measured at fair value. Changes in fair value, dividends and interest income are recognised in profit or loss. |
| Amortised costs | Financial assets at amortised cost are subsequently measured using the effective interest rate method. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain on derecognition is recognised in profit or loss. |
| Financial assets | Original classification under IAS 39 | New classification under IFRS 9 | Carrying amount as at 1 January 2018 under IAS 39 US$ | Carrying amount as at 1 January 2018 under IFRS 9 US$ |
| Unquoted equity investments | Available-for-sale (at cost) | FVTPL | 1,784 | 1,905 |
| Other receivables | Loans and receivables | Amortised cost | 8 | 8 |
| Deposits | Loans and receivables | Amortised cost | 28 | 28 |
| Amount due from a joint venture | Loans and receivables | Amortised cost | 257 | 257 |
| Cash and cash equivalents | Loans and receivables | Amortised cost | 260 | 260 |
| Unaudited | |||
| Six months ended | |||
| 30.6.2018 | 30.6.2017 | ||
| US$'000 | US$'000 | ||
| Dividend income from financial assets at fair value through profit or loss | 48 | - | |
| Dividend income from available-for-sale financial assets | - | 48 | |
| 48 | 48 | ||
| Unaudited | |||
| Six months ended | |||
| 30.6.2018 | 30.6.2017 | ||
| US$'000 | US$'000 | ||
| Sundry income | - | 3 | |
| Change in fair value of financial assets at fair value through profit or loss | (351) | - | |
| (351) | 3 | ||
| The aggregate staff costs (including directors' remuneration) of the Group were as follows: | |||
| Unaudited | |||
| Six months ended | |||
| 30.6.2018 | 30.6.2017 | ||
| US$'000 | US$'000 | ||
| Wage and salaries | 124 | 100 | |
| Contribution to pension and provident fund | 3 | 3 | |
| 127 | 103 | ||
| Key management personnel of the Company are the directors only. | |||
| The directors' remuneration was as follows: | |||
| Unaudited | |||
| Six months ended | |||
| 30.6.2018 | 30.6.2017 | ||
| US$'000 | US$'000 | ||
| Directors' fees | 33 | 32 | |
| Other remuneration including contribution to pension and provident fund | - | - | |
| 33 | 32 | ||
| The loss and weighted average number of ordinary shares used in the calculation of basic and diluted loss per share were as follows. | |||
| Unaudited | |||
| Six months ended | |||
| 30.6.2018 | 30.6.2017 | ||
| US$'000 | US$'000 | ||
| Loss for the period attributable to owners of the Company (US$'000) | (558) | (188) | |
| Weighted average number of ordinary shares for the purposes of basic and diluted loss per share | 70,526,411 | 56,734,580 | |
| Loss per share - basic and diluted (US) | (0.79) cent | (0.33) cent | |
| Number of | Total value | ||
| shares | US$'000 | ||
| Authorised: | |||
| Ordinary shares of US$0.001 each | |||
| At 1 January 2017, 31 December 2017, 1 January 2018 and 30 June 2018 | 60,000,000,000 | 60,000 | |
| Unaudited | Audited | ||
| As at | As at | ||
| Called up, issued and fully paid: | 30.6.2018 | 31.12.17 | |
| 85,101,870 (2017: 56,734,580) ordinary shares of US$0.001 each | 85,102 | 56,735 | |
| Number of | Total value | ||
| shares | US$'000 | ||
| At 1 January 2017, 31 December 2017and 1 January 2018 | 56,734,580 | 56.735 | |
| Issue of new shares by way of open offer (Note i) | 28,367,290 | 28,367 | |
| At 30 June 2018 | 85,101,870 | 85,102 | |
| Unaudited | Audited | ||
| As at | As at | ||
| 30.6.2018 | 31.12.2017 | ||
| US$'000 | US$'000 | ||
| Not later than one year | 79 | 79 | |
| Later than one year and not later than five years | 98 | 137 | |
| 177 | 216 |