Mr Douglas Ware, director of Worthington Group Plc and controller of European & Asian Ltd, 3rd Floor, Jonsim Place, 228 Queen's Road East, Wanchai, Hong Kong, owner of relevant securities for the benefit of Mr Ware's family:
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 785,000 | 3.14% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 785,000 | 3.14% | None | |
| Class of relevant security: | Secured Convertible Loan Notes at 10p 2019 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 3,024,000 | 65.54% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 3,024,000 | 65.54 | None | |
| Class of relevant security: | Placing Warrants exercisable at 10p 2017 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 3,024,000 | 25.20% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 3,024,000 | 25.20% | None | |
| Class of relevant security: | Warrants Exercisable at 10p 2020 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 8,000,000 | 80.00% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 8,000,000 | 80.00% | None | | Mr Richard Spurway, director of Worthington Group Plc, owner of relevant securities:
| Class of relevant security: | Secured Convertible Loan Notes at 10p 2019 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 240,000 | 5.20% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 240,000 | 5.20% | None | |
| Class of relevant security: | Placing Warrants exercisable at 10p 2017 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 240,000 | 2.00% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 240,000 | 2.00% | None | |
| Class of relevant security: | Warrants exercisable at 10p 2020 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 2,000,000 | | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 2,000,000 | | None | | Mrs Annette and Mr Peter Birchinall, owners of relevant security:
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 300,000 | 1.2% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 300,000 | 1.2% | None | | Ms Michelle McLoughlin, owner of relevant security:
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 200,000 | 0.80% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 200,000 | 0.80% | None | | Mrs Remy and Guy Poland, owners of relevant security:
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 100,000 | 0.40% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 100,000 | 0.40% | None | | Mr Wulstan Earley, director of Renatus Capital Ltd, owner of relevant securities, the company is owned and controlled by Wulstan Earley, brother to Aidan Earley:
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 2,275,855 | 9.10% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | 1,907,797 | 7.63% | | TOTAL: | 2,275,855 | 9.10% | 1,907,797 | 7.63% |
| Class of relevant security: | Secured Convertible Loan Noted at 10p 2019 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 1,349,931 | 29.26% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 1,349,931 | 29.26% | None | |
| Class of relevant security: | Placing Warrants exercisable at 10p 2017 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 6,998,500 | 58.32% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 6,998,500 | 58.32% | None | | Mr Allan Biggar and Mrs Bridget Biggar, owners of relevant security:
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 405,244 | 1.62% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 405,244 | 1.62% | None | | Olympus Trading Group Ltd, Trident Chambers, Capital City Building, PO Box 1388, Victoria, Mahe, Seychelles, owner of relevant securities, Controlled by Ms Kirsten Forbes, sister in law of Aidan Earley:
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | None | | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | 1,907,797 | 7.63% | 1,907,797 | 7.63% | | TOTAL: | 1,907,797 | 7.63% | 1,907,797 | 7.63% |
| Class of relevant security: | Unsecured Convertible Loan notes at 10p 2020 Worthington Group | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 5,000,000 | 100.00% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 5,000,000 | 100.00% | None | |
| Class of relevant security: | Unsecured Convertible Loan notes at 50p 2017 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 900,000 | 100.00% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 900,000 | 100.00% | None | |
| Class of relevant security: | Unsecured Convertible Loan notes at 10P 2021 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 44,405 | 100.00% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 44,405 | 100.00% | None | |
| Class of relevant security: | Placing Warrants exercisable at 10p 2017 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 1,737,500 | 14.48% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 1,737,500 | 14.48% | None | |
| Class of relevant security: | Warrants exercisable at 10p 2018 Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | 13,090,378 | 100.00% | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | None | | None | | | TOTAL: | 13,090,378 | 100.00% | None | | Mr Darren Chapman, owner of relevant options
| Class of relevant security: | Ordinary Shares Worthington Group Plc | | Interests | Short positions | | Number | % | Number | % | | (1) Relevant securities owned and/or controlled: | None | | None | | | (2) Cash-settled derivatives: | None | | None | | | (3) Stock-settled derivatives (including options) and agreements to purchase/sell: | 1,907,797 | 7.63% | None | | | TOTAL: | 1,907,797 | 7.63% | None | |
|