FIVE — X5 Retail NV Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
- $144.30m
- $744.23bn
- RUB3.15tn
Annual cashflow statement for X5 Retail NV, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 34,698 | 45,670 | 60,742 | 67,669 | 103,860 |
Depreciation | |||||
Non-Cash Items | 54,867 | 57,226 | 54,508 | 68,368 | 71,895 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -81,187 | -81,241 | -38,066 | -79,844 | -72,434 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 130,463 | 159,560 | 227,462 | 220,924 | 269,277 |
Capital Expenditures | -73,512 | -85,511 | -92,056 | -73,675 | -117,046 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7,639 | 1,197 | -47,379 | -2,303 | -76,565 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -81,151 | -84,314 | -139,435 | -75,978 | -193,611 |
Financing Cash Flow Items | — | — | — | — | -33 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -55,139 | -73,805 | -81,890 | -127,655 | -78,448 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5,766 | 1,406 | 6,054 | 17,193 | -2,480 |