FIVE — X5 Retail NV Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesHighly SpeculativeMicro Cap

Annual income statement for X5 Retail NV, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,734,347	1,978,026	2,204,819	2,605,232	3,145,859
Cost of Revenue
Gross Profit	432,479	494,620	561,317	635,196	768,040
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,644,949	1,872,309	2,087,247	2,467,114	2,967,658
Operating Profit	89,398	105,717	117,572	138,118	178,201
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	34,698	45,670	60,742	67,669	103,860
Provision for Income Taxes
Net Income After Taxes	19,507	28,344	42,738	45,188	78,593
Minority Interest
Net Income Before Extraordinary Items
Net Income	19,507	28,344	42,738	45,199	78,281
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	19,507	28,344	42,738	45,199	78,281
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	275	473	674	773	1,182