XPF — XP Factory Balance Sheet
0.000.00%
- £21.46m
- £63.59m
- £57.82m
Annual balance sheet for XP Factory, fiscal year end - March 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Short Term Investments | 2.72 | 8.22 | 3.19 | 3.94 | 1.09 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.174 | 0.97 | 2.35 | 2.12 | 1.72 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 3.61 | 13.7 | 7.29 | 8.36 | 5.79 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 6.83 | 13.1 | 30.6 | 39.7 | 52 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 11.4 | 49 | 61.9 | 73.1 | 81.6 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 2.35 | 7.31 | 15.2 | 17.1 | 16.4 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 6.17 | 27.2 | 40.3 | 48.1 | 57.8 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 5.2 | 21.8 | 21.6 | 25 | 23.8 |
| Total Liabilities & Shareholders' Equity | 11.4 | 49 | 61.9 | 73.1 | 81.6 |
| Total Common Shares Outstanding |