XPF — XP Factory Cashflow Statement
0.000.00%
- £20.32m
- £62.45m
- £57.82m
Annual cashflow statement for XP Factory, fiscal year end - March 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 15 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.56 | -0.885 | -1.11 | -0.54 | -1.25 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.534 | 0.364 | -3.37 | 2.61 | 3.21 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.275 | -1.54 | 2.64 | 2.1 | -0.947 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.26 | 0.742 | 3.32 | 11.1 | 7.63 |
Capital Expenditures | -2.05 | -2.7 | -9.21 | -7.43 | -7.68 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.016 | -9.21 | 2.63 | 1.3 | 0.387 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.03 | -11.9 | -6.59 | -6.13 | -7.3 |
Financing Cash Flow Items | -0.481 | -1.21 | -0.147 | -0.418 | -0.443 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.83 | 16.7 | -1.78 | -4.19 | -3.17 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.551 | 5.5 | -5.04 | 0.746 | -2.84 |