XYLB — XY Labs Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- $22.12m
- $20.17m
- $13.17m
Annual cashflow statement for XY Labs, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | C2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -2.53 | -8.96 | -5.04 | 5.06 |
Depreciation | ||||
Non-Cash Items | -0.523 | 3.86 | 2.06 | -5.2 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -2.33 | 0.804 | 1.73 | 1.79 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accrued Expenses | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -5.21 | -3.77 | -1.1 | 1.76 |
Capital Expenditures | -0.185 | -0.054 | -0.037 | -0.171 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -0.05 | 0.039 | 0.004 | 1.5 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Cash from Investing Activities | -0.235 | -0.015 | -0.032 | 1.33 |
Financing Cash Flow Items | — | 0 | 0.003 | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 5.96 | 3.57 | 1.16 | 0.417 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 0.518 | -0.213 | 0.023 | 3.5 |