ZILU — Zito Luks AD Skopje Cashflow Statement
0.000.00%
- MKD84.39m
- MKD441.90m
- MKD1.25bn
- 32
- 100
- 88
- 89
Annual cashflow statement for Zito Luks AD Skopje, fiscal year end - December 31st, MKD millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | — | MAS | MAS | MAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6.73 | -19.6 | -7.3 | 20.3 | 37 |
Depreciation | |||||
Non-Cash Items | 27.7 | 18.5 | 17.5 | 48.2 | 33.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12.9 | 2.47 | -60.2 | -18.3 | -115 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 61.9 | 41.6 | -12 | 93.1 | 2.43 |
Capital Expenditures | -35.1 | -21 | -48.7 | -77 | -74.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -12.9 | -11.6 | 14.3 | — | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -48 | -32.5 | -34.3 | -77 | -74.1 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -19.5 | -13.6 | 59.4 | -48.7 | 65.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.62 | -4.44 | 13.1 | -32.6 | -6.22 |