AQP — Aquaporin A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK366.51m
- DKK368.63m
- DKK59.53m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -96 | -89.3 | -131 | -113 | -95.7 |
Depreciation | |||||
Non-Cash Items | 5.62 | 6.34 | 26.5 | 24 | -0.769 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9.28 | 5.59 | -10.6 | -5.5 | -1.67 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -64.1 | -59 | -115 | -94.9 | -80.5 |
Capital Expenditures | -22.4 | -16.7 | -9.71 | -11.1 | -12.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.002 | -0.004 | -0.063 | -0.273 | -0.085 |
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -22.4 | -16.7 | -9.77 | -11.4 | -12.9 |
Financing Cash Flow Items | — | — | 1.33 | 0 | -3.02 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 86.7 | 75.8 | 267 | -7.56 | 66.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.291 | 0.122 | 142 | -114 | -26.7 |