1117 — China Modern Dairy Holdings Cashflow Statement
0.000.00%
Last trade - 00:00
- HK$5.15bn
- HK$18.30bn
- CNY13.46bn
- 28
- 89
- 19
- 39
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 350 | 784 | 1,035 | 595 | 229 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,338 | 1,138 | 993 | 1,640 | 1,712 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 41.5 | -256 | -455 | -1,057 | 3,055 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,049 | 1,939 | 1,869 | 1,577 | 5,449 |
Capital Expenditures | -1,559 | -1,484 | -2,002 | -4,103 | -4,329 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 533 | 719 | -871 | 112 | 447 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,026 | -766 | -2,874 | -3,991 | -3,881 |
Financing Cash Flow Items | -381 | -197 | -195 | -458 | -253 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -832 | -964 | 1,640 | 2,588 | -1,634 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 191 | 209 | 635 | 187 | -64.7 |