FIRE — Firefly AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK1.32bn
- SEK1.26bn
- SEK477.93m
- 99
- 19
- 68
- 69
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21.8 | 23.4 | 30.8 | 43.5 | 58.3 |
Depreciation | |||||
Non-Cash Items | -1.99 | 1.01 | -2.27 | 2.91 | 5.31 |
Other Non-Cash Items | |||||
Changes in Working Capital | -7.72 | -5.33 | 2.29 | -47.9 | -22.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12.1 | 19 | 32.5 | -1.44 | 41.2 |
Capital Expenditures | -1.84 | -1.34 | -1.53 | -4.12 | -4.96 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.24 | -0.288 | -7.36 | -0.211 | -0.05 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -2.08 | -1.62 | -8.89 | -4.33 | -5.01 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -11.4 | 0 | -12.6 | -15 | -18.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.36 | 16.2 | 11.9 | -19.7 | 17.7 |