© Stockopedia 29th May, 2017

J Sainsbury

SBRY 281.7p 3.1  1.1%
26/05/17 7.50k
Market Cap £6.17bn
Enterprise Value £7.19bn
Revenue £26.22bn
Quality 35
Value 90
StockRank 58

Momentum
Relative Strength (%)
1m -0.5%
3m +1.7%
1yr -11.8%
Volume Change (%)
10d v 3m -26.4%
Price vs... (%)
52w High -0.7%
50d MA +5.15%
200d MA +11.0%
vs.
market
vs.
industry
Growth & Value
12m Forecast Rolling
PE Ratio (f) 14.3
PEG Ratio (f) 4.94
EPS Growth (f) 2.98 %
Dividend Yield (f) 3.58 %
Valuation (ttm)
Price to Book Value 0.90
Price to Tang. Book 1.01
Price to Free Cashflow 15.1
Price to Sales 0.24
EV to EBITDA 5.66
Margin of Safety (beta)
Screens Passed 3
vs.
market
vs.
industry
Quality
Return on Capital 5.75 %
Return on Equity 5.49 %
Operating Margin 2.45 %
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 11th Mar 2012 2013 2014 2015 2016 2017 2018E 2019E CAGR / Avg
Revenue £m 22,294 23,303 23,949 23,775 23,506 26,224 28,178 28,492 +3.3%
Operating Profit £m 874 882 1,009 81.0 707 642 -6.0%
Net Profit £m 598 602 716 -166 471 377 449.2 500 -8.8%
EPS Reported p 31.5 31.5 36.9 -8.69 22.5 16.5 -12.1%
EPS Normalised p 28.2 29.2 31.3 14.9 21.9 19.1 19.2 21.4 -7.5%
EPS Growth % -3.8 +3.6 +7.4 -52.5 +47.2 -12.8 +0.76 +11.2
PE Ratio x 14.7 14.6 13.2
PEG x 19.5 1.30 1.47
Profitability
Operating Margin % 3.9 3.8 4.2 0.3 3.0 2.4 +3.0%
ROA % 4.8 4.9 -1.0 2.8 2.1
ROCE % 9.5 9.2 10.3 0.8 6.9 5.8 +7.1%
ROE % 10.4 12.1 -2.9 7.7 5.4 +6.6%
Cashflow
Op. Cashflow ps p 55.3 50.4 47.7 47.7 18.6 50.6 -1.8%
Capex ps p 64.9 56.1 47.2 53.8 32.3 32.6 -12.8%
Free Cashflow ps p -9.59 -5.75 0.51 -6.17 -13.7 17.9
Last ex-div: 11th May, paid: 7th Jul more... Dividends
Dividend ps p 16.1 16.7 17.3 13.2 12.1 10.2 9.87 10.9 -8.7%
Dividend Growth % +6.62 +3.73 +3.59 -23.7 -8.33 -15.7 -3.21 +10.8
Dividend Yield % 3.62 3.50 3.88
Dividend Cover x 1.96 1.88 2.13 -0.66 1.86 1.62 1.95 1.96
Balance Sheet
Cash etc £m 739 517 1,592 1,285 1,191 1,183 +9.9%
Working Capital £m -1,104 -1,214 -2,403 -2,502 -2,307 -2,261
Net Fixed Assets £m 10,148 10,623 11,892 11,791 12,231 12,683 +4.6%
Net Debt £m 2,028 2,265 1,192 1,481 1,222 1,028
Book Value £m 5,721 5,837 6,003 5,539 6,365 6,872 +3.7%
Average Shares m 1,930 1,948 1,969 1,911 2,108 2,280 +3.4%
Book Value ps p 303.8 308.3 314.8 288.6 330.8 314.2 +0.7%

FINANCIAL BRIEF: For the fiscal year ended 11 March 2017, J Sainsbury plc revenues increased 12% to L26.22B. Net income applicable to common stockholders decreased 22% to L359M. Revenues reflect Value of Retail Sales-(Including VAT) increase of 13% to L29.11B. Net income was offset by Administrative expenses increase of 42% to L1.21B (expense), Equity Earnings -Before Taxes increase from L11M to L37M (expense). more »

Health Trend
Bankruptcy Risk
Earnings Manipulation Risk
1045     59%    C+
Magic Formula Score
C+
C+
Other Ratios
Leverage (ttm) Total -Intang +Pension
Gross Gearing % 32.2 36.1 46.3
Net Gearing % 15.0 16.8 29.1
Cash / Assets % 5.99 6.30
Liquidity (ttm)
Curr. Ratio 0.74
Quick Ratio 0.53
Interest Cov. 5.49
Efficiency (ttm)
Asset Turnover 1.32
Rec's Turnover 78.3
Stock Turnover 17.9
vs.
market
vs.
industry
Recent History
Latest interim period (ended 11th Mar '17) vs. prior year
Sales Growth 22.5 %
EPS Growth -40.9 %
3yr Compound Annual Growth Rate
Sales Growth 3.07 %
EPS Growth -15.2 %
DPS Growth -16.1 %
Graphical History Current Fiscal Year 2018

Broker Forecasts
11th Mar 2018
11th Mar 2019

Price Target: 2.67
(-5.11% below Price)
Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: +2.4% (£) (p) (p) (£) (p) (p)
Consensus Estimate 449.9m 19.3 9.94 500.1m 21.5 11.0
1m Change -13.4m -0.53 -0.31 -11.0m -0.39 -0.16
3m Change -13.4m -0.55 -0.22 -9.91m -0.34 -0.065
18 brokers Broker Consensus Trend
Broker Recommendations for J Sainsbury
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 1 2 8 3 3

Named Brokers and Analysts
Stifel Nicolaus and Company, Incorporated , Credit Suisse Stewart McGuire , BERNSTEIN Bruno Monteyne , Panmure Gordon Graham Jones , Santander GCB Tim Attenborough , Macquarie Research Sreedhar Mahamkali , Societe Generale Arnaud Joly , Shore Capital Stockbrokers Clive Black , Haitong Research (UK) Rickin Thakrar , Morningstar, Inc. Adam Kindreich , Cantor Fitzgerald Europe ,

Profile Summary

J Sainsbury plc is engaged in grocery-related retailing and retail banking. The Company's segments include Retailing; Financial services, and Property investments. The Retailing segment is engaged in the operation of supermarkets and convenience. The Financial services segment includes the operations of Sainsbury's Bank plc (Sainsbury's Bank). The Property investments segment includes the Company's joint ventures with the British Land Company PLC and Land Securities Group PLC. The Company has approximately 2,000 food suppliers and over 1,000 non-food suppliers. The Company offers over 15,000 own-brand products and has approximately 770 convenience stores. The Company offers groceries under various categories, such as fruit and veg, meat and fish, dairy, chilled, bakery, frozen, food cupboard, drinks, health and beauty, baby, household, pet and home. Sainsbury's Bank provides a range of products, including insurances, credit cards, savings and loans.

Directors: Mike Coupe (CEO) 55, Kevin O'Byrne (CFO) 51, John Rogers (CEX) 47, Peter Griffiths (CEX) 55, Sarah Warby (DMK) , Angie Risley (DHR) 58, Jon Hartland (OTH) , Paul Mills-Hicks (OTH) , Jon Rudoe (OTH) , Tim Fallowfield (SEC) , David Tyler (NEC) 63, Brian Cassin (NED) 48, David Keens (NED) 62, Susan Rice (NED) 70, Matt Brittin (NID) 47,

No. of Employees: 48,000 No. of Shareholders: n/a


Last Annual March 11th, 2017
Last Interim March 11th, 2017
Incorporated November 10, 1922
Public Since July 11, 1975
Shares in Issue 2,188,900,863
Free Float 2.08bn (95.0%)

Address 33 Holborn, LONDON, EC1N 2HT, United Kingdom
Web http://www.j-sainsbury.co.uk
Phone +44 20 76956000
Contact James Collins (Investor Relations Manager)
Auditors Ernst & Young LLP

SBRY Share Price Performance SBRYQuote
281.7p
3.1  1.1%
Traded 5:05pm · Minimum 15 min delayed · NMS: 7.50k

Latest SBRY News Announcements (delayed)

Upcoming SBRY Events
Tuesday 4th July, 2017
Q1 2017/18 J Sainsbury PLC Trading Statement Release
Wednesday 5th July, 2017
J Sainsbury PLC Annual Shareholders Meeting
Wednesday 8th November, 2017
Half Year 2017/18 J Sainsbury PLC Earnings Release

Recent ↓
Thursday 18th May, 2017
Dividend For JSAIY
Thursday 11th May, 2017
Dividend For SBRY
Wednesday 3rd May, 2017
Full Year 2016/17 J Sainsbury PLC Earnings Call
Wednesday 3rd May, 2017
Full Year 2016/17 J Sainsbury PLC Earnings Release
Thursday 16th March, 2017
Q4 2016/17 J Sainsbury PLC Trading Statement Call
Thursday 16th March, 2017
Q4 2016/17 J Sainsbury PLC Trading Statement Release
Wednesday 11th January, 2017
Q3 2016/17 J Sainsbury PLC Trading Statement Call
Wednesday 11th January, 2017
Q3 2016/17 J Sainsbury PLC Trading Statement Release
Tuesday 22nd November, 2016
Dividend For JSAIY
Thursday 17th November, 2016
Dividend For SBRY
Wednesday 9th November, 2016
Half Year 2016/17 J Sainsbury PLC Earnings Call
Wednesday 9th November, 2016
Half Year 2016/17 J Sainsbury PLC Earnings Release
Wednesday 28th September, 2016
Q2 2016/17 J Sainsbury PLC Trading Statement Release
Wednesday 28th September, 2016
Q2 2016/17 J Sainsbury PLC Trading Statement Call
Wednesday 6th July, 2016
J Sainsbury PLC Annual Shareholders Meeting
Wednesday 8th June, 2016
Q1 2016/17 J Sainsbury PLC Trading Statement Release
Wednesday 8th June, 2016
Q1 2016/17 J Sainsbury PLC Trading Statement Call
Thursday 12th May, 2016
Dividend For SBRY.L
Thursday 12th May, 2016
Dividend For JSAIY
Wednesday 4th May, 2016
Full Year 2015/16 J Sainsbury PLC Earnings Call


Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2017.


Should you buy SBRY

Access SBRY Analytics Now!

FREE TRIAL or TAKE THE TOUR
Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis