Momentum
Relative Strength (%)
1m
3m
1yr
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
vs.
market
vs.
industry
Growth & Value

Margin of Safety (beta)
Screens Passed 1
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 31st Dec 2008 2009 2010 2011 2012 2013 2014E 2015E CAGR / Avg
Revenue £m
Operating Profit £m
Net Profit £m
EPS Reported p
EPS Normalised p
EPS Growth %
PE Ratio x
PEG x
Profitability
Operating Margin %
ROA %
ROCE %
ROE %
Cashflow
Op. Cashflow ps p
Capex ps p
Free Cashflow ps p
Last ex-div: 16th Apr, paid: 15th May more... Dividends
Dividend ps p
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc £m
Working Capital £m
Net Fixed Assets £m
Net Debt £m
Book Value £m
Average Shares m
Book Value ps p +11.7%

FINANCIAL BRIEF: For the fiscal year ended 31 December 2013, Melrose Industries PLC revenues increased 65% to L1.73B. Net income before extraordinary items totaled L120M vs. loss of L8.6M. Revenues reflect an increase in demand for the Company's products and services due to favorable market conditions. Net Income reflects Exceptional operating costs decrease of 73% to L19.3M (expense), Exceptional operating income increase from L7M to L28.9M (income). more »

Health Trend

Bankruptcy Risk

  Earnings Manipulation Risk

Magic Formula Score
A-
A-

Other Ratios
Leverage (ttm) Total Ex Intang
Gross Gearing %
Net Gearing %
Cash / Assets %

vs.
market
vs.
industry
Recent History
Latest interim period (ended 31st Dec '13) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
31st Dec 2014
31st Dec 2015

Price Target: 350.9 (+21.81% above Price) Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: +17.5% (£) (p) (p) (£) (p) (p)
Consensus Estimate
1m Change
3m Change
12 brokers Broker Consensus Trend
Broker Recommendations for Melrose Industries
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 0 0 5 4 3

Named Brokers and Analysts
Credit Suisse Jonathan Hurn , Investec Bank (UK) Plc Chris Dyett , Canaccord Genuity Harry Philips , Arden Partners , Panmure Gordon Oliver Wynne-James , Numis Securities David Larkam , Charles Stanley Rae Ellingham , Liberum Ben Bourne ,

Melrose Industries PLC acquires manufacturing businesses and improves them. The Company operates in four divisions: Energy, Lifting, Other Industrial and Elster. The Energy division is a supplier of turbogenerators, other electricity generating machinery, switchgear, transformers and power infrastructure equipment. Its products consist of power management and excitation systems; power and system transformers, and aftermarket servicing. Lifting division is a supplier of lifting fittings, blocks and custom engineered material handling products and supplier for wire and wire rope. Other Industrial division has manufacturing businesses across the housing, construction and scrap processing sectors. Elster is a provider of gas control equipment and related communications, gas, electricity and water meters and software solutions. In January 2014, the Company disposed Harris Waste Management Group, Inc. to Avis Industrial Corporation.

Directors: Christopher Miller (Chmn.) 61, Simon Peckham (CEO) 50, David Roper (Vice Chmn.) 62, Geoffrey Martin (Fin. Dir.) 45, Joff Crawford (Secy.) ,

No. of Employees: 14,431 No. of Shareholders: n/a


Last Annual December 31st, 2013
Last Interim December 31st, 2013
Shares in Issue 1,071,761,339
Free Float 1.03bn (96.6%)
ISIN GB00BHY3ZD12
Sector Industrials
Industry Machinery, Equipment & Components
Index FTSE Euromid, FTSE 350 Act , FTSE Lower Yield , FT350 Ind Eng , FTSE 100 , FTSE 100 Eod Gbp ,
Exchange London Stock Exchange (Full)
Eligible for an ISA? a SIPP?

MRO Share Price Performance MRO Quote
282.5p
-5.6  -1.9%
Traded 5:12pm · Minimum 15 min delayed · NMS: 7.50k

Latest MRO News Announcements (delayed)

Upcoming MRO Events
Wednesday 16th April, 2014
Dividend For MRO.L
Tuesday 13th May, 2014
Melrose Industries PLC Annual Shareholder Meeting
Monday 25th August, 2014 (estimate)
Interim 2014 Melrose Industries PLC Earnings Release

Recent ↓
Tuesday 18th March, 2014
Melrose Industries PLC at Bank of America Merrill Lynch Global Industrials & EU Autos Conference
Wednesday 5th March, 2014
Preliminary 2013 Melrose Industries PLC Earnings Presentation
Wednesday 5th March, 2014
Preliminary 2013 Melrose Industries PLC Earnings Release
Monday 10th February, 2014
Dividend For MRO.L
Monday 10th February, 2014
Melrose Industries PLC Reverse Split For MRO.L
Friday 7th February, 2014
Melrose Industries PLC General Meeting
Tuesday 19th November, 2013
Melrose Industries PLC Interim Management Statement
Monday 7th October, 2013
Melrose Ltd Investor Day
Wednesday 18th September, 2013
Dividend For MRO.L
Thursday 29th August, 2013
Interim 2013 Melrose Industries PLC Earnings Release


Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2014.


Should you buy MRO

Access MRO Analytics Now!

FREE TRIAL or TAKE THE TOUR