MGNS — Morgan Sindall Cashflow Statement
0.000.00%
Last trade - 00:00
- £1.08bn
- £678.20m
- £4.12bn
- 97
- 88
- 86
- 100
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 91.3 | 65.4 | 130 | 88.3 | 141 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9.2 | 4.5 | 39.7 | 26.3 | 7.7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -74.7 | 82.7 | -81 | -84.8 | 18 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 48.9 | 178 | 111 | 54.7 | 196 |
Capital Expenditures | -15.3 | -5.8 | -8 | -11.8 | -14.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.1 | -1.6 | 3.5 | 20.1 | 3.6 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -15.4 | -7.4 | -4.5 | 8.3 | -11 |
Financing Cash Flow Items | -1.3 | -3.8 | -1.7 | -1.8 | -2.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -58 | -29.8 | -80.8 | -66.8 | -78.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -24.5 | 141 | 25.2 | -3.8 | 106 |