- $13.28bn
- $15.25bn
- $4.10bn
- 86
- 35
- 95
- 83
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 356 | 359 | 553 | 481 | 623 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 31.7 | 20.7 | 24.1 | 35.5 | 32.8 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -96 | 115 | -32.4 | -215 | -58.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 353 | 574 | 613 | 363 | 619 |
Capital Expenditures | -58.5 | -62.2 | -60.2 | -85.2 | -76 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -273 | -55.7 | -331 | -1,498 | -9.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -332 | -118 | -391 | -1,583 | -85.4 |
Financing Cash Flow Items | -6.9 | 0 | -16.5 | -3.5 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17.1 | -436 | -222 | 1,233 | -468 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.2 | -0.4 | 12.4 | 14.4 | 61.4 |