- DKK824.99m
- DKK791.84m
- DKK782.78m
- 86
- 22
- 51
- 53
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 86.7 | 83.6 | 6.06 | 45.6 | 67.9 |
Depreciation | |||||
Non-Cash Items | 7.66 | 5.07 | 2.7 | 15.1 | -9.9 |
Accounting Change | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.225 | -42.6 | 4.49 | -100 | -0.629 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 108 | 70.6 | 44.5 | -0.028 | 97 |
Capital Expenditures | -20.9 | -35.5 | -40.2 | -30.5 | -25.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -31.6 | -1.59 | 49.9 | 61 | -1.03 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -52.4 | -37.1 | 9.7 | 30.5 | -26.7 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -44.4 | -67.2 | -76.6 | -5.66 | -7.82 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.5 | -32.8 | -21.3 | 24.3 | 62.9 |