- £1.60bn
- £1.73bn
- £2.24bn
- 64
- 35
- 98
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 83.6 | 68 | 147 | 120 | 39.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 43.2 | 44.8 | 74 | 56.8 | 34.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -102 | 61.9 | 4.4 | -95.3 | -140 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 95.4 | 249 | 303 | 164 | 18.8 |
Capital Expenditures | -23.5 | -18.1 | -24.5 | -26.8 | -22.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.8 | -25.3 | -48.8 | -15 | 1.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -28.3 | -43.4 | -73.3 | -41.8 | -21.6 |
Financing Cash Flow Items | -1.9 | 0 | 62.3 | 7.3 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -70.8 | -77.6 | -70.3 | -175 | -136 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -14 | 128 | 152 | -25.7 | -154 |