4911 — Shiseido Co Income Statement
0.000.00%
- ¥1tn
- ¥2tn
- ¥970bn
- 75
- 30
- 98
- 81
Annual income statement for Shiseido Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
R2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,009,966 | 1,067,355 | 973,038 | 990,586 | 969,992 |
| Cost of Revenue | |||||
| Gross Profit | 738,158 | 740,284 | 713,364 | 753,192 | 743,003 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 909,395 | 1,019,952 | 944,438 | 983,011 | 998,780 |
| Operating Profit | 100,571 | 47,403 | 28,600 | 7,575 | -28,788 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 99,111 | 50,428 | 31,037 | -1,265 | -27,715 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 49,450 | 37,583 | 24,177 | -9,293 | -39,763 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 46,910 | 34,202 | 21,750 | -10,811 | -40,679 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 46,909 | 34,202 | 21,749 | -10,813 | -40,680 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -88 | 43.8 | 36.3 | 10.5 | -25.7 |
| Dividends per Share | |||||
| Special Dividends per Share |